[DBHD] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -117.36%
YoY- 35.32%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 191,885 207,222 215,677 211,326 222,025 208,905 195,199 -1.13%
PBT -7,950 2,222 4,721 5,414 13,048 5,175 414 -
Tax -4,303 -5,142 -6,921 -5,124 -5,899 -4,879 -2,439 45.95%
NP -12,253 -2,920 -2,200 290 7,149 296 -2,025 231.69%
-
NP to SH -12,811 -4,383 -3,526 -1,115 6,424 296 -1,168 392.94%
-
Tax Rate - 231.41% 146.60% 94.64% 45.21% 94.28% 589.13% -
Total Cost 204,138 210,142 217,877 211,036 214,876 208,609 197,224 2.32%
-
Net Worth 110,801 74,770 62,141 100,849 143,108 117,257 120,947 -5.66%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 110,801 74,770 62,141 100,849 143,108 117,257 120,947 -5.66%
NOSH 308,640 201,538 167,047 261,267 357,770 305,357 310,121 -0.31%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -6.39% -1.41% -1.02% 0.14% 3.22% 0.14% -1.04% -
ROE -11.56% -5.86% -5.67% -1.11% 4.49% 0.25% -0.97% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 62.17 102.82 129.11 80.88 62.06 68.41 62.94 -0.81%
EPS -4.15 -2.17 -2.11 -0.43 1.80 0.10 -0.38 391.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.371 0.372 0.386 0.40 0.384 0.39 -5.36%
Adjusted Per Share Value based on latest NOSH - 261,267
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 58.72 63.41 66.00 64.67 67.94 63.93 59.73 -1.12%
EPS -3.92 -1.34 -1.08 -0.34 1.97 0.09 -0.36 390.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3391 0.2288 0.1902 0.3086 0.4379 0.3588 0.3701 -5.66%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.815 0.755 0.59 0.80 0.92 0.935 1.32 -
P/RPS 1.31 0.73 0.46 0.99 1.48 1.37 2.10 -26.97%
P/EPS -19.63 -34.72 -27.95 -187.46 51.24 964.56 -350.48 -85.33%
EY -5.09 -2.88 -3.58 -0.53 1.95 0.10 -0.29 574.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.04 1.59 2.07 2.30 2.43 3.38 -23.29%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 26/02/16 30/11/15 28/08/15 22/05/15 15/04/15 21/11/14 -
Price 0.66 0.63 0.89 0.51 0.88 0.915 1.27 -
P/RPS 1.06 0.61 0.69 0.63 1.42 1.34 2.02 -34.91%
P/EPS -15.90 -28.97 -42.16 -119.50 49.01 943.93 -337.20 -86.92%
EY -6.29 -3.45 -2.37 -0.84 2.04 0.11 -0.30 658.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.70 2.39 1.32 2.20 2.38 3.26 -31.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment