[DBHD] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -96.6%
YoY- -88.69%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 145,474 117,473 87,927 103,579 101,158 89,598 102,821 5.95%
PBT 3,613 4,762 -8,514 3,925 3,686 13,830 -284 -
Tax -2,133 -2,307 -1,246 -2,340 -2,095 -794 -692 20.62%
NP 1,480 2,455 -9,760 1,585 1,591 13,036 -976 -
-
NP to SH 1,408 3,197 -9,874 180 1,591 12,651 -903 -
-
Tax Rate 59.04% 48.45% - 59.62% 56.84% 5.74% - -
Total Cost 143,994 115,018 97,687 101,994 99,567 76,562 103,797 5.60%
-
Net Worth 152,818 91,564 104,930 1,019,683 123,002 128,056 99,864 7.34%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 152,818 91,564 104,930 1,019,683 123,002 128,056 99,864 7.34%
NOSH 318,371 310,388 309,529 2,641,666 308,275 309,315 250,916 4.04%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.02% 2.09% -11.10% 1.53% 1.57% 14.55% -0.95% -
ROE 0.92% 3.49% -9.41% 0.02% 1.29% 9.88% -0.90% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 45.69 37.85 28.41 3.92 32.81 28.97 40.98 1.82%
EPS 0.44 1.03 -3.19 0.06 0.53 4.09 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.295 0.339 0.386 0.399 0.414 0.398 3.17%
Adjusted Per Share Value based on latest NOSH - 261,267
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 44.52 35.95 26.91 31.70 30.96 27.42 31.47 5.94%
EPS 0.43 0.98 -3.02 0.06 0.49 3.87 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4677 0.2802 0.3211 3.1204 0.3764 0.3919 0.3056 7.34%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.41 0.54 0.65 0.80 1.58 0.40 0.44 -
P/RPS 0.90 1.43 2.29 20.40 4.82 1.38 1.07 -2.84%
P/EPS 92.71 52.43 -20.38 11,740.74 306.14 9.78 -122.26 -
EY 1.08 1.91 -4.91 0.01 0.33 10.23 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.83 1.92 2.07 3.96 0.97 1.11 -4.34%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 15/08/18 28/08/17 26/08/16 28/08/15 22/08/14 28/08/13 16/08/12 -
Price 0.385 0.52 0.705 0.51 1.52 0.40 0.40 -
P/RPS 0.84 1.37 2.48 13.01 4.63 1.38 0.98 -2.53%
P/EPS 87.05 50.49 -22.10 7,484.72 294.52 9.78 -111.15 -
EY 1.15 1.98 -4.52 0.01 0.34 10.23 -0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.76 2.08 1.32 3.81 0.97 1.01 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment