[ECOFIRS] QoQ TTM Result on 31-Aug-2023 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- 7.44%
YoY- 218.04%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 165,791 93,654 52,703 38,765 29,351 21,475 26,940 235.45%
PBT 6,791 -10,608 -218 15,220 14,550 -10,305 -17,353 -
Tax 4,886 -4,070 -4,230 -4,167 -4,155 -582 -402 -
NP 11,677 -14,678 -4,448 11,053 10,395 -10,887 -17,755 -
-
NP to SH 12,643 -12,800 -1,482 14,434 13,435 -7,012 -14,439 -
-
Tax Rate -71.95% - - 27.38% 28.56% - - -
Total Cost 154,114 108,332 57,151 27,712 18,956 32,362 44,695 128.06%
-
Net Worth 526,644 474,714 485,763 506,768 497,789 478,375 472,281 7.52%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 526,644 474,714 485,763 506,768 497,789 478,375 472,281 7.52%
NOSH 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 1,176,125 1.79%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 7.04% -15.67% -8.44% 28.51% 35.42% -50.70% -65.91% -
ROE 2.40% -2.70% -0.31% 2.85% 2.70% -1.47% -3.06% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 13.81 7.75 4.37 3.21 2.49 1.83 2.31 229.04%
EPS 1.05 -1.06 -0.12 1.20 1.14 -0.60 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.393 0.4024 0.4198 0.4218 0.4085 0.4041 5.64%
Adjusted Per Share Value based on latest NOSH - 1,207,925
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 13.73 7.75 4.36 3.21 2.43 1.78 2.23 235.55%
EPS 1.05 -1.06 -0.12 1.19 1.11 -0.58 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.436 0.393 0.4021 0.4195 0.4121 0.396 0.391 7.52%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.395 0.34 0.355 0.345 0.335 0.355 0.345 -
P/RPS 2.86 4.39 8.13 10.74 13.47 19.36 14.97 -66.79%
P/EPS 37.50 -32.09 -289.17 28.85 29.43 -59.29 -27.93 -
EY 2.67 -3.12 -0.35 3.47 3.40 -1.69 -3.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.88 0.82 0.79 0.87 0.85 3.88%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 29/07/24 30/04/24 29/01/24 26/10/23 28/07/23 28/04/23 27/01/23 -
Price 0.39 0.395 0.33 0.36 0.34 0.335 0.345 -
P/RPS 2.82 5.09 7.56 11.21 13.67 18.27 14.97 -67.10%
P/EPS 37.02 -37.28 -268.80 30.11 29.87 -55.95 -27.93 -
EY 2.70 -2.68 -0.37 3.32 3.35 -1.79 -3.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.01 0.82 0.86 0.81 0.82 0.85 3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment