[ECOFIRS] QoQ Annualized Quarter Result on 31-Aug-2023 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- -200.72%
YoY- 22.8%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 103,904 65,294 54,560 29,351 18,166 18,590 16,904 235.92%
PBT -39,620 -48,718 -17,020 14,550 -6,076 -19,182 -19,700 59.39%
Tax -137 -150 -48 -4,155 -250 0 0 -
NP -39,757 -48,868 -17,068 10,395 -6,326 -19,182 -19,700 59.76%
-
NP to SH -38,494 -46,790 -13,532 13,435 -3,514 -16,956 -17,528 69.03%
-
Tax Rate - - - 28.56% - - - -
Total Cost 143,661 114,162 71,628 18,956 24,493 37,772 36,604 149.02%
-
Net Worth 474,714 485,763 506,768 497,789 478,375 472,281 474,903 -0.02%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 474,714 485,763 506,768 497,789 478,375 472,281 474,903 -0.02%
NOSH 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 1,176,125 1,176,125 1.79%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin -38.26% -74.84% -31.28% 35.42% -34.83% -103.18% -116.54% -
ROE -8.11% -9.63% -2.67% 2.70% -0.73% -3.59% -3.69% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 8.60 5.41 4.52 2.49 1.55 1.59 1.45 228.01%
EPS -3.19 -3.88 -1.12 1.14 -0.31 -1.46 -1.52 63.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.393 0.4024 0.4198 0.4218 0.4085 0.4041 0.4076 -2.40%
Adjusted Per Share Value based on latest NOSH - 1,207,925
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 8.60 5.41 4.52 2.43 1.50 1.54 1.40 235.78%
EPS -3.19 -3.87 -1.12 1.11 -0.29 -1.40 -1.45 69.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.393 0.4021 0.4195 0.4121 0.396 0.391 0.3932 -0.03%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.34 0.355 0.345 0.335 0.355 0.345 0.375 -
P/RPS 3.95 6.56 7.63 13.47 22.88 21.69 25.85 -71.45%
P/EPS -10.67 -9.16 -30.78 29.43 -118.28 -23.78 -24.93 -43.23%
EY -9.37 -10.92 -3.25 3.40 -0.85 -4.21 -4.01 76.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.88 0.82 0.79 0.87 0.85 0.92 -3.66%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 30/04/24 29/01/24 26/10/23 28/07/23 28/04/23 27/01/23 25/10/22 -
Price 0.395 0.33 0.36 0.34 0.335 0.345 0.35 -
P/RPS 4.59 6.10 7.97 13.67 21.59 21.69 24.12 -66.94%
P/EPS -12.39 -8.51 -32.11 29.87 -111.62 -23.78 -23.27 -34.33%
EY -8.07 -11.75 -3.11 3.35 -0.90 -4.21 -4.30 52.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.82 0.86 0.81 0.82 0.85 0.86 11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment