[ECOFIRS] QoQ TTM Result on 31-May-2022 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- -195.85%
YoY- -171.95%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 21,475 26,940 25,544 24,035 30,228 24,943 29,108 -18.39%
PBT -10,305 -17,353 -14,741 -11,918 8,013 6,481 10,705 -
Tax -582 -402 -404 -404 1,752 974 838 -
NP -10,887 -17,755 -15,145 -12,322 9,765 7,455 11,543 -
-
NP to SH -7,012 -14,439 -12,228 -9,946 10,377 7,634 11,547 -
-
Tax Rate - - - - -21.86% -15.03% -7.83% -
Total Cost 32,362 44,695 40,689 36,357 20,463 17,488 17,565 50.45%
-
Net Worth 478,375 472,281 474,903 460,136 458,694 453,079 448,447 4.41%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 478,375 472,281 474,903 460,136 458,694 453,079 448,447 4.41%
NOSH 1,207,925 1,176,125 1,176,125 1,176,125 1,176,125 1,116,125 1,087,625 7.26%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -50.70% -65.91% -59.29% -51.27% 32.30% 29.89% 39.66% -
ROE -1.47% -3.06% -2.57% -2.16% 2.26% 1.68% 2.57% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 1.83 2.31 2.19 2.14 2.72 2.30 2.74 -23.64%
EPS -0.60 -1.24 -1.05 -0.89 0.93 0.70 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4085 0.4041 0.4076 0.4095 0.4132 0.4181 0.4216 -2.08%
Adjusted Per Share Value based on latest NOSH - 1,176,125
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 1.78 2.23 2.11 1.99 2.50 2.06 2.41 -18.33%
EPS -0.58 -1.20 -1.01 -0.82 0.86 0.63 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.396 0.391 0.3932 0.3809 0.3797 0.3751 0.3713 4.39%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.355 0.345 0.375 0.43 0.47 0.39 0.38 -
P/RPS 19.36 14.97 17.10 20.10 17.26 16.94 13.89 24.85%
P/EPS -59.29 -27.93 -35.73 -48.58 50.28 55.36 35.00 -
EY -1.69 -3.58 -2.80 -2.06 1.99 1.81 2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.85 0.92 1.05 1.14 0.93 0.90 -2.24%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/04/23 27/01/23 25/10/22 29/07/22 25/04/22 24/01/22 27/10/21 -
Price 0.335 0.345 0.35 0.38 0.39 0.56 0.395 -
P/RPS 18.27 14.97 15.96 17.77 14.32 24.33 14.43 17.08%
P/EPS -55.95 -27.93 -33.35 -42.93 41.72 79.49 36.39 -
EY -1.79 -3.58 -3.00 -2.33 2.40 1.26 2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.85 0.86 0.93 0.94 1.34 0.94 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment