[ECOFIRS] QoQ TTM Result on 28-Feb-2022 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
25-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- 35.93%
YoY- 1360.87%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 26,940 25,544 24,035 30,228 24,943 29,108 42,568 -26.26%
PBT -17,353 -14,741 -11,918 8,013 6,481 10,705 12,986 -
Tax -402 -404 -404 1,752 974 838 831 -
NP -17,755 -15,145 -12,322 9,765 7,455 11,543 13,817 -
-
NP to SH -14,439 -12,228 -9,946 10,377 7,634 11,547 13,823 -
-
Tax Rate - - - -21.86% -15.03% -7.83% -6.40% -
Total Cost 44,695 40,689 36,357 20,463 17,488 17,565 28,751 34.15%
-
Net Worth 472,281 474,903 460,136 458,694 453,079 448,447 365,636 18.58%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 472,281 474,903 460,136 458,694 453,079 448,447 365,636 18.58%
NOSH 1,176,125 1,176,125 1,176,125 1,176,125 1,116,125 1,087,625 859,145 23.26%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin -65.91% -59.29% -51.27% 32.30% 29.89% 39.66% 32.46% -
ROE -3.06% -2.57% -2.16% 2.26% 1.68% 2.57% 3.78% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 2.31 2.19 2.14 2.72 2.30 2.74 5.16 -41.45%
EPS -1.24 -1.05 -0.89 0.93 0.70 1.09 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4041 0.4076 0.4095 0.4132 0.4181 0.4216 0.4433 -5.98%
Adjusted Per Share Value based on latest NOSH - 1,176,125
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 2.23 2.11 1.99 2.50 2.06 2.41 3.52 -26.21%
EPS -1.20 -1.01 -0.82 0.86 0.63 0.96 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.391 0.3932 0.3809 0.3797 0.3751 0.3713 0.3027 18.58%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.345 0.375 0.43 0.47 0.39 0.38 0.39 -
P/RPS 14.97 17.10 20.10 17.26 16.94 13.89 7.56 57.62%
P/EPS -27.93 -35.73 -48.58 50.28 55.36 35.00 23.27 -
EY -3.58 -2.80 -2.06 1.99 1.81 2.86 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.92 1.05 1.14 0.93 0.90 0.88 -2.28%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 27/01/23 25/10/22 29/07/22 25/04/22 24/01/22 27/10/21 29/07/21 -
Price 0.345 0.35 0.38 0.39 0.56 0.395 0.385 -
P/RPS 14.97 15.96 17.77 14.32 24.33 14.43 7.46 59.02%
P/EPS -27.93 -33.35 -42.93 41.72 79.49 36.39 22.97 -
EY -3.58 -3.00 -2.33 2.40 1.26 2.75 4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.93 0.94 1.34 0.94 0.87 -1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment