[ECOFIRS] QoQ TTM Result on 31-Aug-2022 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
25-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- -22.94%
YoY- -205.9%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 29,351 21,475 26,940 25,544 24,035 30,228 24,943 11.47%
PBT 14,550 -10,305 -17,353 -14,741 -11,918 8,013 6,481 71.53%
Tax -4,155 -582 -402 -404 -404 1,752 974 -
NP 10,395 -10,887 -17,755 -15,145 -12,322 9,765 7,455 24.83%
-
NP to SH 13,435 -7,012 -14,439 -12,228 -9,946 10,377 7,634 45.81%
-
Tax Rate 28.56% - - - - -21.86% -15.03% -
Total Cost 18,956 32,362 44,695 40,689 36,357 20,463 17,488 5.52%
-
Net Worth 497,789 478,375 472,281 474,903 460,136 458,694 453,079 6.48%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 497,789 478,375 472,281 474,903 460,136 458,694 453,079 6.48%
NOSH 1,207,925 1,207,925 1,176,125 1,176,125 1,176,125 1,176,125 1,116,125 5.41%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 35.42% -50.70% -65.91% -59.29% -51.27% 32.30% 29.89% -
ROE 2.70% -1.47% -3.06% -2.57% -2.16% 2.26% 1.68% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 2.49 1.83 2.31 2.19 2.14 2.72 2.30 5.43%
EPS 1.14 -0.60 -1.24 -1.05 -0.89 0.93 0.70 38.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4218 0.4085 0.4041 0.4076 0.4095 0.4132 0.4181 0.58%
Adjusted Per Share Value based on latest NOSH - 1,176,125
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 2.43 1.78 2.23 2.11 1.99 2.50 2.06 11.65%
EPS 1.11 -0.58 -1.20 -1.01 -0.82 0.86 0.63 45.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4121 0.396 0.391 0.3932 0.3809 0.3797 0.3751 6.47%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.335 0.355 0.345 0.375 0.43 0.47 0.39 -
P/RPS 13.47 19.36 14.97 17.10 20.10 17.26 16.94 -14.18%
P/EPS 29.43 -59.29 -27.93 -35.73 -48.58 50.28 55.36 -34.40%
EY 3.40 -1.69 -3.58 -2.80 -2.06 1.99 1.81 52.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.87 0.85 0.92 1.05 1.14 0.93 -10.31%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 28/07/23 28/04/23 27/01/23 25/10/22 29/07/22 25/04/22 24/01/22 -
Price 0.34 0.335 0.345 0.35 0.38 0.39 0.56 -
P/RPS 13.67 18.27 14.97 15.96 17.77 14.32 24.33 -31.93%
P/EPS 29.87 -55.95 -27.93 -33.35 -42.93 41.72 79.49 -47.95%
EY 3.35 -1.79 -3.58 -3.00 -2.33 2.40 1.26 92.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.82 0.85 0.86 0.93 0.94 1.34 -28.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment