[ECOFIRS] QoQ TTM Result on 30-Nov-2021 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
24-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- -33.89%
YoY- -13.93%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 25,544 24,035 30,228 24,943 29,108 42,568 52,622 -38.15%
PBT -14,741 -11,918 8,013 6,481 10,705 12,986 704 -
Tax -404 -404 1,752 974 838 831 -1,465 -57.53%
NP -15,145 -12,322 9,765 7,455 11,543 13,817 -761 630.39%
-
NP to SH -12,228 -9,946 10,377 7,634 11,547 13,823 -823 501.40%
-
Tax Rate - - -21.86% -15.03% -7.83% -6.40% 208.10% -
Total Cost 40,689 36,357 20,463 17,488 17,565 28,751 53,383 -16.51%
-
Net Worth 474,903 460,136 458,694 453,079 448,447 365,636 355,127 21.31%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 474,903 460,136 458,694 453,079 448,447 365,636 355,127 21.31%
NOSH 1,176,125 1,176,125 1,176,125 1,116,125 1,087,625 859,145 836,299 25.44%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin -59.29% -51.27% 32.30% 29.89% 39.66% 32.46% -1.45% -
ROE -2.57% -2.16% 2.26% 1.68% 2.57% 3.78% -0.23% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 2.19 2.14 2.72 2.30 2.74 5.16 6.42 -51.08%
EPS -1.05 -0.89 0.93 0.70 1.09 1.68 -0.10 377.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4076 0.4095 0.4132 0.4181 0.4216 0.4433 0.4332 -3.96%
Adjusted Per Share Value based on latest NOSH - 1,116,125
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 2.11 1.99 2.50 2.06 2.41 3.52 4.36 -38.27%
EPS -1.01 -0.82 0.86 0.63 0.96 1.14 -0.07 489.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3932 0.3809 0.3797 0.3751 0.3713 0.3027 0.294 21.32%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.375 0.43 0.47 0.39 0.38 0.39 0.36 -
P/RPS 17.10 20.10 17.26 16.94 13.89 7.56 5.61 109.80%
P/EPS -35.73 -48.58 50.28 55.36 35.00 23.27 -358.59 -78.41%
EY -2.80 -2.06 1.99 1.81 2.86 4.30 -0.28 362.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.05 1.14 0.93 0.90 0.88 0.83 7.08%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 25/10/22 29/07/22 25/04/22 24/01/22 27/10/21 29/07/21 22/04/21 -
Price 0.35 0.38 0.39 0.56 0.395 0.385 0.40 -
P/RPS 15.96 17.77 14.32 24.33 14.43 7.46 6.23 86.90%
P/EPS -33.35 -42.93 41.72 79.49 36.39 22.97 -398.43 -80.77%
EY -3.00 -2.33 2.40 1.26 2.75 4.35 -0.25 421.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.93 0.94 1.34 0.94 0.87 0.92 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment