[ECOFIRS] QoQ Cumulative Quarter Result on 31-Oct-2001 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Oct-2001 [#1]
Profit Trend
QoQ- -98.1%
YoY- -45.98%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 215,317 122,798 88,630 46,173 202,588 118,792 64,699 123.39%
PBT 26,212 28,257 27,396 2,340 35,046 14,350 9,504 97.03%
Tax -16,125 -7,934 -7,752 -1,997 -16,968 -8,893 -5,822 97.58%
NP 10,087 20,323 19,644 343 18,078 5,457 3,682 96.14%
-
NP to SH 10,087 20,323 19,644 343 18,078 5,457 3,682 96.14%
-
Tax Rate 61.52% 28.08% 28.30% 85.34% 48.42% 61.97% 61.26% -
Total Cost 205,230 102,475 68,986 45,830 184,510 113,335 61,017 124.98%
-
Net Worth 511,936 517,384 516,297 556,860 534,351 523,092 519,080 -0.92%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 511,936 517,384 516,297 556,860 534,351 523,092 519,080 -0.92%
NOSH 416,818 415,603 414,430 428,750 411,799 410,300 409,111 1.25%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 4.68% 16.55% 22.16% 0.74% 8.92% 4.59% 5.69% -
ROE 1.97% 3.93% 3.80% 0.06% 3.38% 1.04% 0.71% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 51.66 29.55 21.39 10.77 49.20 28.95 15.81 120.67%
EPS 2.42 4.89 4.74 0.08 4.39 1.33 0.90 93.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2282 1.2449 1.2458 1.2988 1.2976 1.2749 1.2688 -2.15%
Adjusted Per Share Value based on latest NOSH - 428,750
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 17.83 10.17 7.34 3.82 16.77 9.83 5.36 123.32%
EPS 0.84 1.68 1.63 0.03 1.50 0.45 0.30 99.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4238 0.4283 0.4274 0.461 0.4424 0.4331 0.4297 -0.91%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.50 0.62 0.53 0.41 0.54 0.43 0.50 -
P/RPS 0.97 2.10 2.48 3.81 1.10 1.49 3.16 -54.59%
P/EPS 20.66 12.68 11.18 512.50 12.30 32.33 55.56 -48.38%
EY 4.84 7.89 8.94 0.20 8.13 3.09 1.80 93.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.43 0.32 0.42 0.34 0.39 3.39%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 27/09/02 27/06/02 27/03/02 26/12/01 26/09/01 29/06/01 30/03/01 -
Price 0.41 0.50 0.54 0.48 0.38 0.44 0.40 -
P/RPS 0.79 1.69 2.53 4.46 0.77 1.52 2.53 -54.07%
P/EPS 16.94 10.22 11.39 600.00 8.66 33.08 44.44 -47.52%
EY 5.90 9.78 8.78 0.17 11.55 3.02 2.25 90.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.43 0.37 0.29 0.35 0.32 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment