[WCEHB] QoQ TTM Result on 30-Apr-2006 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
03-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 8.62%
YoY- -4746.58%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 38,787 42,253 51,845 64,799 68,449 103,405 166,572 -62.05%
PBT -111,710 -302,046 -372,430 -294,108 -326,059 -132,179 -38,185 104.15%
Tax -382 -1,167 -649 -1,790 2,373 -48 -7,711 -86.43%
NP -112,092 -303,213 -373,079 -295,898 -323,686 -132,227 -45,896 81.06%
-
NP to SH -111,378 -303,009 -373,048 -295,569 -323,455 -132,125 -45,898 80.28%
-
Tax Rate - - - - - - - -
Total Cost 150,879 345,466 424,924 360,697 392,135 235,632 212,468 -20.35%
-
Net Worth 159,510 137,216 120,544 272,320 260,626 397,108 454,103 -50.12%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 159,510 137,216 120,544 272,320 260,626 397,108 454,103 -50.12%
NOSH 526,090 535,999 474,584 591,999 473,866 472,748 473,025 7.32%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -288.99% -717.61% -719.60% -456.64% -472.89% -127.87% -27.55% -
ROE -69.82% -220.83% -309.47% -108.54% -124.11% -33.27% -10.11% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 7.37 7.88 10.92 10.95 14.44 21.87 35.21 -64.64%
EPS -21.17 -56.53 -78.61 -49.93 -68.26 -27.95 -9.70 68.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3032 0.256 0.254 0.46 0.55 0.84 0.96 -53.52%
Adjusted Per Share Value based on latest NOSH - 591,999
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 1.30 1.41 1.74 2.17 2.29 3.46 5.58 -62.03%
EPS -3.73 -10.14 -12.49 -9.89 -10.83 -4.42 -1.54 80.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0534 0.0459 0.0403 0.0911 0.0872 0.1329 0.152 -50.11%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.56 0.38 0.31 0.38 0.28 0.30 0.44 -
P/RPS 7.60 4.82 2.84 3.47 1.94 1.37 1.25 232.02%
P/EPS -2.65 -0.67 -0.39 -0.76 -0.41 -1.07 -4.53 -29.98%
EY -37.81 -148.77 -253.57 -131.39 -243.78 -93.16 -22.05 43.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.48 1.22 0.83 0.51 0.36 0.46 152.25%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 28/03/07 29/12/06 27/09/06 03/08/06 31/03/06 30/12/05 30/09/05 -
Price 0.88 0.42 0.28 0.32 0.38 0.28 0.31 -
P/RPS 11.94 5.33 2.56 2.92 2.63 1.28 0.88 466.17%
P/EPS -4.16 -0.74 -0.36 -0.64 -0.56 -1.00 -3.19 19.30%
EY -24.06 -134.60 -280.73 -156.02 -179.63 -99.82 -31.30 -16.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 1.64 1.10 0.70 0.69 0.33 0.32 332.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment