[WCEHB] YoY TTM Result on 30-Apr-2006 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
03-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 8.62%
YoY- -4746.58%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 CAGR
Revenue 39,043 68,160 34,010 64,799 185,841 95,110 308,197 -29.80%
PBT 7,996 -6,998 -128,308 -294,108 20,536 38,368 18,785 -13.60%
Tax -28 180 593 -1,790 -14,175 -9,701 -4,445 -58.01%
NP 7,968 -6,818 -127,715 -295,898 6,361 28,667 14,340 -9.57%
-
NP to SH 8,654 -7,095 -126,959 -295,569 6,361 28,667 14,340 -8.28%
-
Tax Rate 0.35% - - - 69.03% 25.28% 23.66% -
Total Cost 31,075 74,978 161,725 360,697 179,480 66,443 293,857 -31.94%
-
Net Worth 62,925 118,444 127,038 272,320 496,207 484,258 687,684 -33.60%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 CAGR
Div - - - - - 3,556 - -
Div Payout % - - - - - 12.41% - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 CAGR
Net Worth 62,925 118,444 127,038 272,320 496,207 484,258 687,684 -33.60%
NOSH 249,999 472,833 465,343 591,999 477,122 465,633 268,626 -1.22%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 CAGR
NP Margin 20.41% -10.00% -375.52% -456.64% 3.42% 30.14% 4.65% -
ROE 13.75% -5.99% -99.94% -108.54% 1.28% 5.92% 2.09% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 CAGR
RPS 15.62 14.42 7.31 10.95 38.95 20.43 114.73 -28.93%
EPS 3.46 -1.50 -27.28 -49.93 1.33 6.16 5.34 -7.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.76 0.00 -
NAPS 0.2517 0.2505 0.273 0.46 1.04 1.04 2.56 -32.78%
Adjusted Per Share Value based on latest NOSH - 591,999
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 CAGR
RPS 1.18 2.07 1.03 1.96 5.63 2.88 9.34 -29.83%
EPS 0.26 -0.21 -3.85 -8.96 0.19 0.87 0.43 -8.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.11 0.00 -
NAPS 0.0191 0.0359 0.0385 0.0825 0.1504 0.1467 0.2084 -33.59%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 - -
Price 0.32 0.58 0.81 0.38 0.45 0.87 0.00 -
P/RPS 2.05 4.02 11.08 3.47 1.16 4.26 0.00 -
P/EPS 9.24 -38.65 -2.97 -0.76 33.75 14.13 0.00 -
EY 10.82 -2.59 -33.68 -131.39 2.96 7.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.88 0.00 -
P/NAPS 1.27 2.32 2.97 0.83 0.43 0.84 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/06/03 CAGR
Date 19/06/09 27/06/08 27/06/07 03/08/06 30/06/05 - - -
Price 0.35 0.28 1.00 0.32 0.41 0.00 0.00 -
P/RPS 2.24 1.94 13.68 2.92 1.05 0.00 0.00 -
P/EPS 10.11 -18.66 -3.67 -0.64 30.75 0.00 0.00 -
EY 9.89 -5.36 -27.28 -156.02 3.25 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.12 3.66 0.70 0.39 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment