[WCEHB] QoQ TTM Result on 30-Apr-2009 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
19-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -23.01%
YoY- 221.97%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 50,353 39,756 36,525 39,043 43,949 76,710 75,687 -23.73%
PBT -34,849 -25,719 -7,434 7,996 10,808 2,906 1,691 -
Tax -182 -74 18 -28 -28 508 297 -
NP -35,031 -25,793 -7,416 7,968 10,780 3,414 1,988 -
-
NP to SH -34,293 -24,756 -6,427 8,654 11,241 2,863 1,683 -
-
Tax Rate - - - 0.35% 0.26% -17.48% -17.56% -
Total Cost 85,384 65,549 43,941 31,075 33,169 73,296 73,699 10.27%
-
Net Worth 91,097 92,528 110,511 62,925 119,832 138,164 122,097 -17.69%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 91,097 92,528 110,511 62,925 119,832 138,164 122,097 -17.69%
NOSH 481,999 469,685 482,791 249,999 478,374 551,333 486,833 -0.66%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin -69.57% -64.88% -20.30% 20.41% 24.53% 4.45% 2.63% -
ROE -37.64% -26.76% -5.82% 13.75% 9.38% 2.07% 1.38% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 10.45 8.46 7.57 15.62 9.19 13.91 15.55 -23.22%
EPS -7.11 -5.27 -1.33 3.46 2.35 0.52 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.189 0.197 0.2289 0.2517 0.2505 0.2506 0.2508 -17.14%
Adjusted Per Share Value based on latest NOSH - 249,999
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 1.53 1.20 1.11 1.18 1.33 2.32 2.29 -23.51%
EPS -1.04 -0.75 -0.19 0.26 0.34 0.09 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.028 0.0335 0.0191 0.0363 0.0419 0.037 -17.70%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.46 0.29 0.36 0.32 0.22 0.21 0.28 -
P/RPS 4.40 3.43 4.76 2.05 2.39 1.51 1.80 81.16%
P/EPS -6.47 -5.50 -27.04 9.24 9.36 40.44 80.99 -
EY -15.47 -18.18 -3.70 10.82 10.68 2.47 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.47 1.57 1.27 0.88 0.84 1.12 67.35%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 25/03/10 14/12/09 29/09/09 19/06/09 30/03/09 30/12/08 23/09/08 -
Price 0.46 0.34 0.34 0.35 0.17 0.19 0.28 -
P/RPS 4.40 4.02 4.49 2.24 1.85 1.37 1.80 81.16%
P/EPS -6.47 -6.45 -25.54 10.11 7.23 36.59 80.99 -
EY -15.47 -15.50 -3.92 9.89 13.82 2.73 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.73 1.49 1.39 0.68 0.76 1.12 67.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment