[WCEHB] QoQ TTM Result on 31-Oct-2009 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
14-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- -285.19%
YoY- -964.69%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 45,697 49,341 50,353 39,756 36,525 39,043 43,949 2.64%
PBT -26,413 -38,040 -34,849 -25,719 -7,434 7,996 10,808 -
Tax -836 -367 -182 -74 18 -28 -28 868.42%
NP -27,249 -38,407 -35,031 -25,793 -7,416 7,968 10,780 -
-
NP to SH -27,131 -37,935 -34,293 -24,756 -6,427 8,654 11,241 -
-
Tax Rate - - - - - 0.35% 0.26% -
Total Cost 72,946 87,748 85,384 65,549 43,941 31,075 33,169 69.35%
-
Net Worth 79,280 86,399 91,097 92,528 110,511 62,925 119,832 -24.13%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 79,280 86,399 91,097 92,528 110,511 62,925 119,832 -24.13%
NOSH 451,999 484,571 481,999 469,685 482,791 249,999 478,374 -3.72%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin -59.63% -77.84% -69.57% -64.88% -20.30% 20.41% 24.53% -
ROE -34.22% -43.91% -37.64% -26.76% -5.82% 13.75% 9.38% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 10.11 10.18 10.45 8.46 7.57 15.62 9.19 6.58%
EPS -6.00 -7.83 -7.11 -5.27 -1.33 3.46 2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1754 0.1783 0.189 0.197 0.2289 0.2517 0.2505 -21.19%
Adjusted Per Share Value based on latest NOSH - 469,685
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 1.38 1.50 1.53 1.20 1.11 1.18 1.33 2.49%
EPS -0.82 -1.15 -1.04 -0.75 -0.19 0.26 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.024 0.0262 0.0276 0.028 0.0335 0.0191 0.0363 -24.16%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.92 0.44 0.46 0.29 0.36 0.32 0.22 -
P/RPS 9.10 4.32 4.40 3.43 4.76 2.05 2.39 144.43%
P/EPS -15.33 -5.62 -6.47 -5.50 -27.04 9.24 9.36 -
EY -6.52 -17.79 -15.47 -18.18 -3.70 10.82 10.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 2.47 2.43 1.47 1.57 1.27 0.88 230.01%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 29/09/10 30/06/10 25/03/10 14/12/09 29/09/09 19/06/09 30/03/09 -
Price 0.95 0.98 0.46 0.34 0.34 0.35 0.17 -
P/RPS 9.40 9.62 4.40 4.02 4.49 2.24 1.85 196.43%
P/EPS -15.83 -12.52 -6.47 -6.45 -25.54 10.11 7.23 -
EY -6.32 -7.99 -15.47 -15.50 -3.92 9.89 13.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.42 5.50 2.43 1.73 1.49 1.39 0.68 300.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment