[WCEHB] YoY Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
19-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -91.1%
YoY- -91.19%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 19,888 25,008 35,364 39,412 59,036 20,492 39,600 -10.83%
PBT 2,136 6,056 -12,516 248 11,496 -60,124 6,268 -16.41%
Tax -940 -1,616 -740 0 0 0 -3,900 -21.09%
NP 1,196 4,440 -13,256 248 11,496 -60,124 2,368 -10.75%
-
NP to SH 728 3,992 -13,568 1,000 11,348 -59,564 2,368 -17.83%
-
Tax Rate 44.01% 26.68% - 0.00% 0.00% - 62.22% -
Total Cost 18,692 20,568 48,620 39,164 47,540 80,616 37,232 -10.84%
-
Net Worth 145,782 0 86,399 62,925 118,444 127,038 272,320 -9.88%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 145,782 0 86,399 62,925 118,444 127,038 272,320 -9.88%
NOSH 606,666 498,999 484,571 249,999 472,833 465,343 591,999 0.40%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 6.01% 17.75% -37.48% 0.63% 19.47% -293.40% 5.98% -
ROE 0.50% 0.00% -15.70% 1.59% 9.58% -46.89% 0.87% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 3.28 5.01 7.30 15.76 12.49 4.40 6.69 -11.19%
EPS 0.12 0.84 -2.80 0.40 2.40 -12.80 0.40 -18.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2403 0.00 0.1783 0.2517 0.2505 0.273 0.46 -10.24%
Adjusted Per Share Value based on latest NOSH - 249,999
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 0.60 0.76 1.07 1.19 1.79 0.62 1.20 -10.90%
EPS 0.02 0.12 -0.41 0.03 0.34 -1.80 0.07 -18.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0442 0.00 0.0262 0.0191 0.0359 0.0385 0.0825 -9.87%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 1.20 1.27 0.44 0.32 0.58 0.81 0.38 -
P/RPS 36.60 25.34 6.03 2.03 4.65 18.39 5.68 36.37%
P/EPS 1,000.00 158.75 -15.71 80.00 24.17 -6.33 95.00 47.98%
EY 0.10 0.63 -6.36 1.25 4.14 -15.80 1.05 -32.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.99 0.00 2.47 1.27 2.32 2.97 0.83 34.80%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 27/06/12 17/06/11 30/06/10 19/06/09 27/06/08 27/06/07 03/08/06 -
Price 1.02 1.20 0.98 0.35 0.28 1.00 0.32 -
P/RPS 31.11 23.94 13.43 2.22 2.24 22.71 4.78 36.60%
P/EPS 850.00 150.00 -35.00 87.50 11.67 -7.81 80.00 48.21%
EY 0.12 0.67 -2.86 1.14 8.57 -12.80 1.25 -32.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.24 0.00 5.50 1.39 1.12 3.66 0.70 34.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment