[WCEHB] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 0.51%
YoY- 43.17%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 880,590 828,527 855,839 770,616 869,374 744,928 713,610 15.06%
PBT 17,326 41,998 36,946 38,947 39,794 29,743 21,734 -14.03%
Tax -2,271 -4,190 -3,550 -3,833 -4,686 -3,540 -3,033 -17.55%
NP 15,055 37,808 33,396 35,114 35,108 26,203 18,701 -13.47%
-
NP to SH 13,681 38,041 33,445 35,334 35,156 24,908 18,348 -17.78%
-
Tax Rate 13.11% 9.98% 9.61% 9.84% 11.78% 11.90% 13.96% -
Total Cost 865,535 790,719 822,443 735,502 834,266 718,725 694,909 15.77%
-
Net Worth 699,308 711,541 672,936 666,217 685,670 673,036 670,188 2.87%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 699,308 711,541 672,936 666,217 685,670 673,036 670,188 2.87%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.71% 4.56% 3.90% 4.56% 4.04% 3.52% 2.62% -
ROE 1.96% 5.35% 4.97% 5.30% 5.13% 3.70% 2.74% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 87.82 82.63 85.35 76.85 86.70 74.29 70.86 15.39%
EPS 1.36 3.79 3.34 3.52 3.51 2.48 1.82 -17.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6974 0.7096 0.6711 0.6644 0.6838 0.6712 0.6655 3.17%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 26.68 25.10 25.93 23.35 26.34 22.57 21.62 15.06%
EPS 0.41 1.15 1.01 1.07 1.07 0.75 0.56 -18.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2119 0.2156 0.2039 0.2019 0.2078 0.2039 0.2031 2.87%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.985 1.19 1.24 1.39 1.32 0.905 0.90 -
P/RPS 1.12 1.44 1.45 1.81 1.52 1.22 1.27 -8.04%
P/EPS 72.19 31.37 37.18 39.45 37.65 36.43 49.40 28.80%
EY 1.39 3.19 2.69 2.54 2.66 2.74 2.02 -22.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.68 1.85 2.09 1.93 1.35 1.35 2.94%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 22/02/18 22/11/17 23/08/17 23/05/17 20/02/17 24/11/16 -
Price 0.735 1.19 1.19 1.34 1.55 1.28 0.91 -
P/RPS 0.84 1.44 1.39 1.74 1.79 1.72 1.28 -24.50%
P/EPS 53.87 31.37 35.68 38.03 44.21 51.53 49.95 5.17%
EY 1.86 3.19 2.80 2.63 2.26 1.94 2.00 -4.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.68 1.77 2.02 2.27 1.91 1.37 -16.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment