[WCEHB] YoY TTM Result on 30-Jun-2017 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 0.51%
YoY- 43.17%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 477,729 962,491 923,358 770,616 607,397 184,712 4,627 116.44%
PBT -104,352 23,887 18,004 38,947 27,880 11,335 99,366 -
Tax 4,594 -1,798 -2,229 -3,833 -2,367 -1,006 -1,558 -
NP -99,758 22,089 15,775 35,114 25,513 10,329 97,808 -
-
NP to SH -73,388 20,635 14,267 35,334 24,680 9,551 97,514 -
-
Tax Rate - 7.53% 12.38% 9.84% 8.49% 8.88% 1.57% -
Total Cost 577,487 940,402 907,583 735,502 581,884 174,383 -93,181 -
-
Net Worth 1,108,212 709,435 709,736 666,217 656,931 633,829 166,170 37.15%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,108,212 709,435 709,736 666,217 656,931 633,829 166,170 37.15%
NOSH 1,319,435 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 573,396 14.88%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -20.88% 2.29% 1.71% 4.56% 4.20% 5.59% 2,113.85% -
ROE -6.62% 2.91% 2.01% 5.30% 3.76% 1.51% 58.68% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 36.72 95.99 92.08 76.85 60.72 18.42 0.81 88.71%
EPS -5.64 2.06 1.42 3.52 2.47 0.95 17.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8518 0.7075 0.7078 0.6644 0.6567 0.6321 0.2898 19.66%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 14.48 29.16 27.98 23.35 18.40 5.60 0.14 116.50%
EPS -2.22 0.63 0.43 1.07 0.75 0.29 2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3358 0.215 0.2151 0.2019 0.1991 0.1921 0.0503 37.18%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.285 0.59 0.78 1.39 0.92 1.03 1.26 -
P/RPS 0.78 0.61 0.85 1.81 1.52 5.59 156.14 -58.62%
P/EPS -5.05 28.67 54.82 39.45 37.29 108.14 7.41 -
EY -19.79 3.49 1.82 2.54 2.68 0.92 13.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.83 1.10 2.09 1.40 1.63 4.35 -34.91%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/08/20 19/08/19 21/08/18 23/08/17 23/08/16 18/08/15 - -
Price 0.265 0.55 0.80 1.34 0.92 0.87 0.00 -
P/RPS 0.72 0.57 0.87 1.74 1.52 4.72 0.00 -
P/EPS -4.70 26.73 56.23 38.03 37.29 91.34 0.00 -
EY -21.29 3.74 1.78 2.63 2.68 1.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.78 1.13 2.02 1.40 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment