[WCEHB] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 11.84%
YoY- -14.11%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 506,770 594,634 597,240 530,446 606,911 498,161 423,791 12.67%
PBT 68,001 -93,079 -114,268 -124,459 -139,340 -135,509 -130,429 -
Tax 4,593 -3,720 -3,853 -3,820 -3,911 -15,724 -15,868 -
NP 72,594 -96,799 -118,121 -128,279 -143,251 -151,233 -146,297 -
-
NP to SH 97,270 -73,127 -92,543 -101,812 -115,484 -121,510 -117,157 -
-
Tax Rate -6.75% - - - - - - -
Total Cost 434,176 691,433 715,361 658,725 750,162 649,394 570,088 -16.61%
-
Net Worth 1,108,738 949,493 956,066 997,296 869,605 1,022,460 1,036,321 4.61%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,108,738 949,493 956,066 997,296 869,605 1,022,460 1,036,321 4.61%
NOSH 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,621,207 9.12%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 14.32% -16.28% -19.78% -24.18% -23.60% -30.36% -34.52% -
ROE 8.77% -7.70% -9.68% -10.21% -13.28% -11.88% -11.31% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 16.96 19.90 19.99 17.75 23.63 20.49 19.09 -7.59%
EPS 3.26 -2.45 -3.10 -3.41 -4.50 -5.00 -5.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3711 0.3178 0.32 0.3338 0.3386 0.4206 0.4669 -14.20%
Adjusted Per Share Value based on latest NOSH - 2,987,706
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.36 18.02 18.10 16.07 18.39 15.09 12.84 12.70%
EPS 2.95 -2.22 -2.80 -3.08 -3.50 -3.68 -3.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3359 0.2877 0.2897 0.3022 0.2635 0.3098 0.314 4.60%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.38 0.305 0.23 0.245 0.295 0.325 0.385 -
P/RPS 2.24 1.53 1.15 1.38 1.25 1.59 2.02 7.14%
P/EPS 11.67 -12.46 -7.43 -7.19 -6.56 -6.50 -7.29 -
EY 8.57 -8.02 -13.47 -13.91 -15.24 -15.38 -13.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.96 0.72 0.73 0.87 0.77 0.82 15.67%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 22/02/23 23/11/22 23/08/22 24/05/22 23/02/22 25/11/21 -
Price 0.485 0.385 0.295 0.255 0.295 0.31 0.38 -
P/RPS 2.86 1.93 1.48 1.44 1.25 1.51 1.99 27.38%
P/EPS 14.90 -15.73 -9.52 -7.48 -6.56 -6.20 -7.20 -
EY 6.71 -6.36 -10.50 -13.36 -15.24 -16.12 -13.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.21 0.92 0.76 0.87 0.74 0.81 37.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment