[WCEHB] QoQ TTM Result on 31-Dec-2001 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 25.96%
YoY- 29.61%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 672,897 679,971 636,444 634,455 608,788 601,337 596,949 8.30%
PBT 67,530 75,064 76,641 85,671 71,144 58,824 62,726 5.03%
Tax -26,441 -29,697 -30,491 -38,235 -33,483 -29,639 -32,053 -12.03%
NP 41,089 45,367 46,150 47,436 37,661 29,185 30,673 21.49%
-
NP to SH 41,089 45,367 46,150 47,436 37,661 29,185 30,673 21.49%
-
Tax Rate 39.15% 39.56% 39.78% 44.63% 47.06% 50.39% 51.10% -
Total Cost 631,808 634,604 590,294 587,019 571,127 572,152 566,276 7.56%
-
Net Worth 658,790 646,304 634,355 632,868 610,629 587,789 546,934 13.19%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 658,790 646,304 634,355 632,868 610,629 587,789 546,934 13.19%
NOSH 268,894 268,176 265,420 265,911 264,341 260,083 239,883 7.90%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.11% 6.67% 7.25% 7.48% 6.19% 4.85% 5.14% -
ROE 6.24% 7.02% 7.28% 7.50% 6.17% 4.97% 5.61% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 250.25 253.55 239.79 238.60 230.30 231.21 248.85 0.37%
EPS 15.28 16.92 17.39 17.84 14.25 11.22 12.79 12.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.41 2.39 2.38 2.31 2.26 2.28 4.90%
Adjusted Per Share Value based on latest NOSH - 265,911
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 20.39 20.60 19.28 19.22 18.45 18.22 18.09 8.29%
EPS 1.25 1.37 1.40 1.44 1.14 0.88 0.93 21.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1996 0.1958 0.1922 0.1918 0.185 0.1781 0.1657 13.19%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 22/08/02 28/05/02 27/02/02 30/11/01 30/08/01 29/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment