[WCEHB] QoQ TTM Result on 30-Sep-2002 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -9.43%
YoY- 9.1%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 473,309 506,643 683,614 672,897 679,971 636,444 634,455 -20.94%
PBT 45,719 55,853 61,324 67,530 75,064 76,641 85,671 -39.57%
Tax -15,575 -22,523 -25,154 -26,441 -29,697 -30,491 -38,235 -51.34%
NP 30,144 33,330 36,170 41,089 45,367 46,150 47,436 -30.49%
-
NP to SH 30,144 33,330 36,170 41,089 45,367 46,150 47,436 -30.49%
-
Tax Rate 34.07% 40.33% 41.02% 39.15% 39.56% 39.78% 44.63% -
Total Cost 443,165 473,313 647,444 631,808 634,604 590,294 587,019 -20.18%
-
Net Worth 676,474 0 671,400 658,790 646,304 634,355 632,868 5.49%
Dividend
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 676,474 0 671,400 658,790 646,304 634,355 632,868 5.49%
NOSH 268,442 268,560 268,560 268,894 268,176 265,420 265,911 0.76%
Ratio Analysis
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 6.37% 6.58% 5.29% 6.11% 6.67% 7.25% 7.48% -
ROE 4.46% 0.00% 5.39% 6.24% 7.02% 7.28% 7.50% -
Per Share
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 176.32 188.65 254.55 250.25 253.55 239.79 238.60 -21.54%
EPS 11.23 12.41 13.47 15.28 16.92 17.39 17.84 -31.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 0.00 2.50 2.45 2.41 2.39 2.38 4.69%
Adjusted Per Share Value based on latest NOSH - 268,894
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 14.34 15.35 20.71 20.39 20.60 19.28 19.22 -20.93%
EPS 0.91 1.01 1.10 1.25 1.37 1.40 1.44 -30.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.205 0.00 0.2034 0.1996 0.1958 0.1922 0.1918 5.48%
Price Multiplier on Financial Quarter End Date
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - 25/02/03 26/11/02 22/08/02 28/05/02 27/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment