[WCEHB] QoQ Quarter Result on 31-Dec-2001 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 19.85%
YoY- 111.58%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 144,510 175,030 176,971 176,386 151,584 131,503 174,982 -11.96%
PBT 17,366 14,167 5,471 30,524 24,900 15,745 14,501 12.75%
Tax -6,180 -5,639 -2,631 -11,990 -9,436 -6,434 -10,375 -29.18%
NP 11,186 8,528 2,840 18,534 15,464 9,311 4,126 94.31%
-
NP to SH 11,186 8,528 2,840 18,534 15,464 9,311 4,126 94.31%
-
Tax Rate 35.59% 39.80% 48.09% 39.28% 37.90% 40.86% 71.55% -
Total Cost 133,324 166,502 174,131 157,852 136,120 122,192 170,856 -15.22%
-
Net Worth 658,790 646,304 634,355 632,868 610,629 587,789 546,934 13.19%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 5,363 - - - - - -
Div Payout % - 62.89% - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 658,790 646,304 634,355 632,868 610,629 587,789 546,934 13.19%
NOSH 268,894 268,176 265,420 265,911 264,341 260,083 239,883 7.90%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.74% 4.87% 1.60% 10.51% 10.20% 7.08% 2.36% -
ROE 1.70% 1.32% 0.45% 2.93% 2.53% 1.58% 0.75% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 53.74 65.27 66.68 66.33 57.34 50.56 72.94 -18.41%
EPS 4.16 3.18 1.07 6.97 5.85 3.58 1.72 80.08%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.41 2.39 2.38 2.31 2.26 2.28 4.90%
Adjusted Per Share Value based on latest NOSH - 265,911
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.84 5.86 5.92 5.90 5.07 4.40 5.86 -11.95%
EPS 0.37 0.29 0.10 0.62 0.52 0.31 0.14 91.04%
DPS 0.00 0.18 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2205 0.2163 0.2123 0.2118 0.2044 0.1967 0.1831 13.17%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 22/08/02 28/05/02 27/02/02 30/11/01 30/08/01 29/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment