[LIENHOE] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 26.0%
YoY- -19.03%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 78,109 79,674 78,371 87,141 93,628 101,770 114,165 -22.37%
PBT -20,799 -27,974 -36,361 -39,199 -53,246 -53,855 -52,948 -46.39%
Tax 1,461 1,506 1,510 -786 -787 -785 -785 -
NP -19,338 -26,468 -34,851 -39,985 -54,033 -54,640 -53,733 -49.43%
-
NP to SH -19,338 -26,468 -34,851 -39,985 -54,033 -54,640 -53,733 -49.43%
-
Tax Rate - - - - - - - -
Total Cost 97,447 106,142 113,222 127,126 147,661 156,410 167,898 -30.44%
-
Net Worth 176,142 177,591 172,806 194,562 187,512 193,787 169,474 2.60%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 176,142 177,591 172,806 194,562 187,512 193,787 169,474 2.60%
NOSH 359,473 362,432 352,666 353,749 347,244 346,049 308,134 10.83%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -24.76% -33.22% -44.47% -45.89% -57.71% -53.69% -47.07% -
ROE -10.98% -14.90% -20.17% -20.55% -28.82% -28.20% -31.71% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 21.73 21.98 22.22 24.63 26.96 29.41 37.05 -29.95%
EPS -5.38 -7.30 -9.88 -11.30 -15.56 -15.79 -17.44 -54.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.49 0.55 0.54 0.56 0.55 -7.41%
Adjusted Per Share Value based on latest NOSH - 353,749
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 23.55 24.02 23.63 26.27 28.23 30.68 34.42 -22.37%
EPS -5.83 -7.98 -10.51 -12.05 -16.29 -16.47 -16.20 -49.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.531 0.5354 0.521 0.5866 0.5653 0.5842 0.5109 2.60%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.17 0.20 0.25 0.26 0.28 0.30 0.31 -
P/RPS 0.78 0.91 1.12 1.06 1.04 1.02 0.84 -4.82%
P/EPS -3.16 -2.74 -2.53 -2.30 -1.80 -1.90 -1.78 46.66%
EY -31.64 -36.51 -39.53 -43.47 -55.57 -52.63 -56.25 -31.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.51 0.47 0.52 0.54 0.56 -26.92%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 29/05/08 22/02/08 15/11/07 24/08/07 25/05/07 27/02/07 -
Price 0.16 0.17 0.19 0.28 0.28 0.24 0.31 -
P/RPS 0.74 0.77 0.85 1.14 1.04 0.82 0.84 -8.11%
P/EPS -2.97 -2.33 -1.92 -2.48 -1.80 -1.52 -1.78 40.72%
EY -33.62 -42.96 -52.01 -40.37 -55.57 -65.79 -56.25 -29.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.39 0.51 0.52 0.43 0.56 -29.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment