[LIENHOE] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 26.0%
YoY- -19.03%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 67,326 93,429 83,938 87,141 117,662 92,518 109,780 -7.82%
PBT 15,195 -7,407 -24,822 -39,199 -34,831 -52,950 -7,945 -
Tax -1,937 1,362 1,445 -786 1,238 -1,568 -1,040 10.91%
NP 13,258 -6,045 -23,377 -39,985 -33,593 -54,518 -8,985 -
-
NP to SH 13,258 -6,045 -23,377 -39,985 -33,593 -54,518 -8,985 -
-
Tax Rate 12.75% - - - - - - -
Total Cost 54,068 99,474 107,315 127,126 151,255 147,036 118,765 -12.28%
-
Net Worth 185,647 168,318 179,518 194,562 182,406 208,826 261,000 -5.51%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 185,647 168,318 179,518 194,562 182,406 208,826 261,000 -5.51%
NOSH 357,014 358,125 366,363 353,749 304,010 302,647 300,000 2.94%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 19.69% -6.47% -27.85% -45.89% -28.55% -58.93% -8.18% -
ROE 7.14% -3.59% -13.02% -20.55% -18.42% -26.11% -3.44% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 18.86 26.09 22.91 24.63 38.70 30.57 36.59 -10.45%
EPS 3.71 -1.69 -6.38 -11.30 -11.05 -18.01 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.47 0.49 0.55 0.60 0.69 0.87 -8.21%
Adjusted Per Share Value based on latest NOSH - 353,749
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 20.17 27.99 25.14 26.10 35.25 27.71 32.88 -7.81%
EPS 3.97 -1.81 -7.00 -11.98 -10.06 -16.33 -2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5561 0.5042 0.5377 0.5828 0.5464 0.6255 0.7818 -5.51%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.29 0.23 0.16 0.26 0.25 0.24 0.33 -
P/RPS 1.54 0.88 0.70 1.06 0.65 0.79 0.90 9.36%
P/EPS 7.81 -13.63 -2.51 -2.30 -2.26 -1.33 -11.02 -
EY 12.81 -7.34 -39.88 -43.47 -44.20 -75.06 -9.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.33 0.47 0.42 0.35 0.38 6.67%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 24/11/09 21/11/08 15/11/07 24/11/06 23/11/05 23/11/04 -
Price 0.31 0.21 0.12 0.28 0.27 0.20 0.32 -
P/RPS 1.64 0.80 0.52 1.14 0.70 0.65 0.87 11.13%
P/EPS 8.35 -12.44 -1.88 -2.48 -2.44 -1.11 -10.68 -
EY 11.98 -8.04 -53.17 -40.37 -40.93 -90.07 -9.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.45 0.24 0.51 0.45 0.29 0.37 8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment