[PGLOBE] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 6.41%
YoY- -605.5%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 43,592 43,999 41,380 43,769 42,305 43,168 42,005 2.50%
PBT -3,249 -2,168 -4,799 -3,311 -4,259 -2,034 642 -
Tax -3,024 -3,106 719 -1,097 -451 -485 -287 379.92%
NP -6,273 -5,274 -4,080 -4,408 -4,710 -2,519 355 -
-
NP to SH -6,273 -5,274 -4,080 -4,408 -4,710 -2,519 355 -
-
Tax Rate - - - - - - 44.70% -
Total Cost 49,865 49,273 45,460 48,177 47,015 45,687 41,650 12.73%
-
Net Worth 164,560 162,967 164,377 162,023 163,535 167,480 54,600 108.51%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 164,560 162,967 164,377 162,023 163,535 167,480 54,600 108.51%
NOSH 61,865 61,964 62,264 61,372 61,945 61,800 20,000 112.15%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -14.39% -11.99% -9.86% -10.07% -11.13% -5.84% 0.85% -
ROE -3.81% -3.24% -2.48% -2.72% -2.88% -1.50% 0.65% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 70.46 71.01 66.46 71.32 68.29 69.85 210.03 -51.68%
EPS -10.14 -8.51 -6.55 -7.18 -7.60 -4.08 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.63 2.64 2.64 2.64 2.71 2.73 -1.71%
Adjusted Per Share Value based on latest NOSH - 61,372
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.84 5.89 5.54 5.86 5.67 5.78 5.63 2.46%
EPS -0.84 -0.71 -0.55 -0.59 -0.63 -0.34 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2204 0.2183 0.2202 0.217 0.219 0.2243 0.0731 108.56%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.55 1.50 1.40 1.16 1.08 1.18 0.74 -
P/RPS 2.20 2.11 2.11 1.63 1.58 1.69 0.35 240.21%
P/EPS -15.29 -17.62 -21.37 -16.15 -14.20 -28.95 41.69 -
EY -6.54 -5.67 -4.68 -6.19 -7.04 -3.45 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.53 0.44 0.41 0.44 0.27 66.40%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 27/11/07 24/08/07 24/05/07 27/02/07 30/11/06 -
Price 1.50 1.50 1.55 1.30 1.10 0.94 1.00 -
P/RPS 2.13 2.11 2.33 1.82 1.61 1.35 0.48 169.79%
P/EPS -14.79 -17.62 -23.65 -18.10 -14.47 -23.06 56.34 -
EY -6.76 -5.67 -4.23 -5.52 -6.91 -4.34 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.59 0.49 0.42 0.35 0.37 31.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment