[PGLOBE] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 7.44%
YoY- -1249.3%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 44,030 43,592 43,999 41,380 43,769 42,305 43,168 1.32%
PBT -7,271 -3,249 -2,168 -4,799 -3,311 -4,259 -2,034 133.97%
Tax -2,410 -3,024 -3,106 719 -1,097 -451 -485 191.47%
NP -9,681 -6,273 -5,274 -4,080 -4,408 -4,710 -2,519 145.55%
-
NP to SH -9,681 -6,273 -5,274 -4,080 -4,408 -4,710 -2,519 145.55%
-
Tax Rate - - - - - - - -
Total Cost 53,711 49,865 49,273 45,460 48,177 47,015 45,687 11.40%
-
Net Worth 160,975 164,560 162,967 164,377 162,023 163,535 167,480 -2.60%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 160,975 164,560 162,967 164,377 162,023 163,535 167,480 -2.60%
NOSH 61,913 61,865 61,964 62,264 61,372 61,945 61,800 0.12%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -21.99% -14.39% -11.99% -9.86% -10.07% -11.13% -5.84% -
ROE -6.01% -3.81% -3.24% -2.48% -2.72% -2.88% -1.50% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 71.12 70.46 71.01 66.46 71.32 68.29 69.85 1.20%
EPS -15.64 -10.14 -8.51 -6.55 -7.18 -7.60 -4.08 145.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.66 2.63 2.64 2.64 2.64 2.71 -2.72%
Adjusted Per Share Value based on latest NOSH - 62,264
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.90 5.84 5.89 5.54 5.86 5.67 5.78 1.38%
EPS -1.30 -0.84 -0.71 -0.55 -0.59 -0.63 -0.34 144.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2156 0.2204 0.2183 0.2202 0.217 0.219 0.2243 -2.60%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.48 1.55 1.50 1.40 1.16 1.08 1.18 -
P/RPS 2.08 2.20 2.11 2.11 1.63 1.58 1.69 14.86%
P/EPS -9.47 -15.29 -17.62 -21.37 -16.15 -14.20 -28.95 -52.55%
EY -10.57 -6.54 -5.67 -4.68 -6.19 -7.04 -3.45 111.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.57 0.53 0.44 0.41 0.44 18.85%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 28/02/08 27/11/07 24/08/07 24/05/07 27/02/07 -
Price 1.30 1.50 1.50 1.55 1.30 1.10 0.94 -
P/RPS 1.83 2.13 2.11 2.33 1.82 1.61 1.35 22.50%
P/EPS -8.31 -14.79 -17.62 -23.65 -18.10 -14.47 -23.06 -49.39%
EY -12.03 -6.76 -5.67 -4.23 -5.52 -6.91 -4.34 97.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.57 0.59 0.49 0.42 0.35 26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment