[PGLOBE] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 7.44%
YoY- -1249.3%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 39,144 37,300 46,708 41,380 42,005 46,652 46,447 -2.80%
PBT -19,043 -23,722 -7,193 -4,799 642 -21,214 1,187 -
Tax 899 831 -3,153 719 -287 -909 540 8.86%
NP -18,144 -22,891 -10,346 -4,080 355 -22,123 1,727 -
-
NP to SH -18,144 -22,891 -10,346 -4,080 355 -22,123 1,727 -
-
Tax Rate - - - - 44.70% - -45.49% -
Total Cost 57,288 60,191 57,054 45,460 41,650 68,775 44,720 4.21%
-
Net Worth 205,028 138,737 160,675 164,377 54,600 175,471 77,616 17.56%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 205,028 138,737 160,675 164,377 54,600 175,471 77,616 17.56%
NOSH 197,142 61,936 62,037 62,264 20,000 61,785 62,093 21.22%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -46.35% -61.37% -22.15% -9.86% 0.85% -47.42% 3.72% -
ROE -8.85% -16.50% -6.44% -2.48% 0.65% -12.61% 2.23% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 19.86 60.22 75.29 66.46 210.03 75.51 74.80 -19.82%
EPS -9.20 -36.96 -16.68 -6.55 1.78 -35.81 2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 2.24 2.59 2.64 2.73 2.84 1.25 -3.01%
Adjusted Per Share Value based on latest NOSH - 62,264
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 5.24 5.00 6.26 5.54 5.63 6.25 6.22 -2.81%
EPS -2.43 -3.07 -1.39 -0.55 0.05 -2.96 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2746 0.1858 0.2152 0.2202 0.0731 0.235 0.104 17.55%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.10 1.48 1.17 1.40 0.74 0.79 1.00 -
P/RPS 5.54 2.46 1.55 2.11 0.35 1.05 1.34 26.67%
P/EPS -11.95 -4.00 -7.02 -21.37 41.69 -2.21 35.95 -
EY -8.37 -24.97 -14.25 -4.68 2.40 -45.32 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.66 0.45 0.53 0.27 0.28 0.80 4.79%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 26/11/09 14/11/08 27/11/07 30/11/06 28/11/05 29/11/04 -
Price 1.08 1.50 1.05 1.55 1.00 0.70 1.00 -
P/RPS 5.44 2.49 1.39 2.33 0.48 0.93 1.34 26.29%
P/EPS -11.73 -4.06 -6.30 -23.65 56.34 -1.95 35.95 -
EY -8.52 -24.64 -15.88 -4.23 1.78 -51.15 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.67 0.41 0.59 0.37 0.25 0.80 4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment