[MFLOUR] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -25.15%
YoY- -52.02%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,495,130 2,423,774 2,345,447 2,333,674 2,361,923 2,402,283 2,460,413 0.93%
PBT 63,358 39,933 21,568 51,780 65,147 96,493 113,289 -32.14%
Tax -16,665 -12,467 -10,093 -14,036 -17,492 -24,530 -24,407 -22.47%
NP 46,693 27,466 11,475 37,744 47,655 71,963 88,882 -34.91%
-
NP to SH 36,053 17,776 5,174 33,874 45,254 68,568 80,290 -41.38%
-
Tax Rate 26.30% 31.22% 46.80% 27.11% 26.85% 25.42% 21.54% -
Total Cost 2,448,437 2,396,308 2,333,972 2,295,930 2,314,268 2,330,320 2,371,531 2.15%
-
Net Worth 906,671 819,924 797,913 814,422 803,416 836,433 841,936 5.06%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 16,508 16,508 30,265 30,265 35,768 35,768 35,742 -40.27%
Div Payout % 45.79% 92.87% 584.96% 89.35% 79.04% 52.16% 44.52% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 906,671 819,924 797,913 814,422 803,416 836,433 841,936 5.06%
NOSH 978,443 825,428 550,285 550,285 550,285 550,285 550,285 46.81%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.87% 1.13% 0.49% 1.62% 2.02% 3.00% 3.61% -
ROE 3.98% 2.17% 0.65% 4.16% 5.63% 8.20% 9.54% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 302.72 440.46 426.22 424.08 429.22 436.55 447.12 -22.91%
EPS 4.37 3.23 0.94 6.16 8.22 12.46 14.59 -55.26%
DPS 2.00 3.00 5.50 5.50 6.50 6.50 6.50 -54.45%
NAPS 1.10 1.49 1.45 1.48 1.46 1.52 1.53 -19.76%
Adjusted Per Share Value based on latest NOSH - 550,285
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 201.36 195.60 189.28 188.33 190.61 193.86 198.56 0.93%
EPS 2.91 1.43 0.42 2.73 3.65 5.53 6.48 -41.38%
DPS 1.33 1.33 2.44 2.44 2.89 2.89 2.88 -40.28%
NAPS 0.7317 0.6617 0.6439 0.6572 0.6484 0.675 0.6794 5.07%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.76 0.48 1.06 1.42 1.53 1.91 2.06 -
P/RPS 0.25 0.11 0.25 0.33 0.36 0.44 0.46 -33.42%
P/EPS 17.38 14.86 112.74 23.07 18.60 15.33 14.12 14.86%
EY 5.76 6.73 0.89 4.34 5.37 6.52 7.08 -12.86%
DY 2.64 6.25 5.19 3.87 4.25 3.40 3.16 -11.30%
P/NAPS 0.69 0.32 0.73 0.96 1.05 1.26 1.35 -36.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 27/02/19 08/11/18 17/08/18 30/05/18 28/02/18 09/11/17 -
Price 0.745 0.555 1.11 1.20 1.52 2.05 1.89 -
P/RPS 0.25 0.13 0.26 0.28 0.35 0.47 0.42 -29.26%
P/EPS 17.03 17.18 118.06 19.49 18.48 16.45 12.95 20.05%
EY 5.87 5.82 0.85 5.13 5.41 6.08 7.72 -16.70%
DY 2.69 5.41 4.95 4.58 4.28 3.17 3.44 -15.13%
P/NAPS 0.68 0.37 0.77 0.81 1.04 1.35 1.24 -33.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment