[MFLOUR] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 198.81%
YoY- -70.47%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 635,171 669,536 642,746 547,677 563,815 591,209 630,973 0.44%
PBT 25,875 33,088 -3,710 8,105 2,450 14,723 26,502 -1.58%
Tax -3,963 -11,644 882 -1,940 235 -9,270 -3,061 18.80%
NP 21,912 21,444 -2,828 6,165 2,685 5,453 23,441 -4.40%
-
NP to SH 19,873 16,597 -5,186 4,769 1,596 3,995 23,514 -10.61%
-
Tax Rate 15.32% 35.19% - 23.94% -9.59% 62.96% 11.55% -
Total Cost 613,259 648,092 645,574 541,512 561,130 585,756 607,532 0.62%
-
Net Worth 906,671 819,924 797,913 814,422 803,416 836,433 841,936 5.06%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 5,502 - 11,005 - 19,259 - -
Div Payout % - 33.16% - 230.78% - 482.10% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 906,671 819,924 797,913 814,422 803,416 836,433 841,936 5.06%
NOSH 978,443 825,428 550,285 550,285 550,285 550,285 550,285 46.81%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.45% 3.20% -0.44% 1.13% 0.48% 0.92% 3.72% -
ROE 2.19% 2.02% -0.65% 0.59% 0.20% 0.48% 2.79% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 77.06 121.67 116.80 99.53 102.46 107.44 114.66 -23.29%
EPS 2.41 3.02 -0.94 0.87 0.29 0.73 4.27 -31.72%
DPS 0.00 1.00 0.00 2.00 0.00 3.50 0.00 -
NAPS 1.10 1.49 1.45 1.48 1.46 1.52 1.53 -19.76%
Adjusted Per Share Value based on latest NOSH - 550,285
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 51.26 54.03 51.87 44.20 45.50 47.71 50.92 0.44%
EPS 1.60 1.34 -0.42 0.38 0.13 0.32 1.90 -10.83%
DPS 0.00 0.44 0.00 0.89 0.00 1.55 0.00 -
NAPS 0.7317 0.6617 0.6439 0.6572 0.6484 0.675 0.6794 5.07%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.76 0.48 1.06 1.42 1.53 1.91 2.06 -
P/RPS 0.99 0.39 0.91 1.43 1.49 1.78 1.80 -32.89%
P/EPS 31.52 15.91 -112.48 163.85 527.53 263.09 48.21 -24.68%
EY 3.17 6.28 -0.89 0.61 0.19 0.38 2.07 32.89%
DY 0.00 2.08 0.00 1.41 0.00 1.83 0.00 -
P/NAPS 0.69 0.32 0.73 0.96 1.05 1.26 1.35 -36.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 27/02/19 08/11/18 17/08/18 30/05/18 28/02/18 09/11/17 -
Price 0.745 0.555 1.11 1.20 1.52 2.05 1.89 -
P/RPS 0.97 0.46 0.95 1.21 1.48 1.91 1.65 -29.84%
P/EPS 30.90 18.40 -117.78 138.47 524.08 282.37 44.23 -21.28%
EY 3.24 5.43 -0.85 0.72 0.19 0.35 2.26 27.17%
DY 0.00 1.80 0.00 1.67 0.00 1.71 0.00 -
P/NAPS 0.68 0.37 0.77 0.81 1.04 1.35 1.24 -33.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment