[MAGNUM] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
27-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 548,384 755,470 916,553 706,799 -28.59%
PBT 81,216 185,599 255,864 211,343 -71.89%
Tax -19,934 -26,109 -55,665 -30,869 -44.03%
NP 61,282 159,490 200,199 180,474 -76.15%
-
NP to SH -688 114,349 200,199 180,474 -
-
Tax Rate 24.54% 14.07% 21.76% 14.61% -
Total Cost 487,102 595,980 716,354 526,325 -9.76%
-
Net Worth 1,136,492 1,112,959 1,159,830 1,136,936 -0.05%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,136,492 1,112,959 1,159,830 1,136,936 -0.05%
NOSH 794,749 778,293 789,000 784,094 1.80%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.18% 21.11% 21.84% 25.53% -
ROE -0.06% 10.27% 17.26% 15.87% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 69.00 97.07 116.17 90.14 -29.86%
EPS -0.09 14.69 25.37 23.02 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.43 1.47 1.45 -1.82%
Adjusted Per Share Value based on latest NOSH - 784,094
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 38.16 52.57 63.77 49.18 -28.58%
EPS -0.05 7.96 13.93 12.56 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7908 0.7744 0.807 0.7911 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/02/01 24/11/00 29/08/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment