[MAGNUM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -100.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 112,280 171,861 355,730 548,384 755,470 916,553 706,799 -70.63%
PBT 35,787 1,065 23,697 81,216 185,599 255,864 211,343 -69.35%
Tax -20,851 10,054 -3,972 -19,934 -26,109 -55,665 -30,869 -22.99%
NP 14,936 11,119 19,725 61,282 159,490 200,199 180,474 -80.98%
-
NP to SH -3,749 -52,707 -44,101 -688 114,349 200,199 180,474 -
-
Tax Rate 58.26% -944.04% 16.76% 24.54% 14.07% 21.76% 14.61% -
Total Cost 97,344 160,742 336,005 487,102 595,980 716,354 526,325 -67.50%
-
Net Worth 1,000,053 1,143,668 1,327,039 1,136,492 1,112,959 1,159,830 1,136,936 -8.18%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,000,053 1,143,668 1,327,039 1,136,492 1,112,959 1,159,830 1,136,936 -8.18%
NOSH 763,400 794,214 927,999 794,749 778,293 789,000 784,094 -1.76%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.30% 6.47% 5.54% 11.18% 21.11% 21.84% 25.53% -
ROE -0.37% -4.61% -3.32% -0.06% 10.27% 17.26% 15.87% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.71 21.64 38.33 69.00 97.07 116.17 90.14 -70.10%
EPS -0.49 -6.64 -4.75 -0.09 14.69 25.37 23.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.44 1.43 1.43 1.43 1.47 1.45 -6.53%
Adjusted Per Share Value based on latest NOSH - 794,749
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.81 11.96 24.75 38.16 52.57 63.77 49.18 -70.64%
EPS -0.26 -3.67 -3.07 -0.05 7.96 13.93 12.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6958 0.7958 0.9234 0.7908 0.7744 0.807 0.7911 -8.19%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 30/08/01 23/05/01 27/02/01 24/11/00 29/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment