[MAGNUM] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
27-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -30.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 548,580 689,957 855,552 872,088 949,064 948,082 920,574 0.52%
PBT 81,216 112,160 224,596 271,108 248,836 196,476 210,540 0.97%
Tax -81,216 -90,638 -102,032 -104,880 -9,953 -8,909 -10,608 -2.04%
NP 0 21,521 122,564 166,228 238,883 187,566 199,932 -
-
NP to SH -689 21,521 122,564 166,228 238,883 187,566 199,932 -
-
Tax Rate 100.00% 80.81% 45.43% 38.69% 4.00% 4.53% 5.04% -
Total Cost 548,580 668,436 732,988 705,860 710,181 760,516 720,642 0.27%
-
Net Worth 1,048,547 1,099,125 1,154,929 1,136,936 1,092,022 984,724 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,048,547 1,099,125 1,154,929 1,136,936 1,092,022 984,724 0 -100.00%
NOSH 733,249 768,619 785,666 784,094 780,016 781,527 780,984 0.06%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 3.12% 14.33% 19.06% 25.17% 19.78% 21.72% -
ROE -0.07% 1.96% 10.61% 14.62% 21.88% 19.05% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 74.81 89.77 108.90 111.22 121.67 121.31 117.87 0.46%
EPS -0.10 2.80 15.60 21.20 30.60 24.00 25.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.43 1.47 1.45 1.40 1.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 784,094
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 38.17 48.01 59.53 60.68 66.04 65.97 64.05 0.52%
EPS -0.05 1.50 8.53 11.57 16.62 13.05 13.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7296 0.7648 0.8036 0.7911 0.7598 0.6852 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 24/11/00 29/08/00 27/05/00 29/02/00 26/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment