[MEASAT] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -1243.78%
YoY- -302.86%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 109,036 54,055 195,946 142,530 91,284 43,138 187,256 -30.29%
PBT 6,055 -34,021 -37,445 -40,927 5,836 26,119 17,961 -51.59%
Tax -10,508 -7,460 -693 -272 -2,234 -1 755 -
NP -4,453 -41,481 -38,138 -41,199 3,602 26,118 18,716 -
-
NP to SH -4,453 -41,481 -38,138 -41,199 3,602 26,118 18,716 -
-
Tax Rate 173.54% - - - 38.28% 0.00% -4.20% -
Total Cost 113,489 95,536 234,084 183,729 87,682 17,020 168,540 -23.19%
-
Net Worth 1,749,950 1,711,480 1,563,736 1,559,091 1,613,069 1,625,553 1,602,362 6.05%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,749,950 1,711,480 1,563,736 1,559,091 1,613,069 1,625,553 1,602,362 6.05%
NOSH 390,614 389,859 389,959 389,912 391,521 389,820 389,869 0.12%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -4.08% -76.74% -19.46% -28.91% 3.95% 60.55% 9.99% -
ROE -0.25% -2.42% -2.44% -2.64% 0.22% 1.61% 1.17% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 27.91 13.87 50.25 36.57 23.32 11.07 48.03 -30.38%
EPS -1.14 -10.64 -9.78 -10.57 0.92 6.70 4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.48 4.39 4.01 4.00 4.12 4.17 4.11 5.92%
Adjusted Per Share Value based on latest NOSH - 389,912
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 27.98 13.87 50.28 36.58 23.42 11.07 48.05 -30.29%
EPS -1.14 -10.64 -9.79 -10.57 0.92 6.70 4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4906 4.3919 4.0128 4.0009 4.1394 4.1714 4.1119 6.05%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.89 0.99 1.03 1.32 1.45 1.49 1.70 -
P/RPS 6.77 7.14 2.05 3.61 6.22 13.46 3.54 54.13%
P/EPS -165.79 -9.30 -10.53 -12.49 157.61 22.24 35.41 -
EY -0.60 -10.75 -9.50 -8.01 0.63 4.50 2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.23 0.26 0.33 0.35 0.36 0.41 1.62%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 20/02/09 28/11/08 29/08/08 28/05/08 21/02/08 -
Price 1.92 1.16 1.03 0.95 1.43 1.46 1.64 -
P/RPS 6.88 8.37 2.05 2.60 6.13 13.19 3.41 59.73%
P/EPS -168.42 -10.90 -10.53 -8.99 155.43 21.79 34.16 -
EY -0.59 -9.17 -9.50 -11.13 0.64 4.59 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.26 0.26 0.24 0.35 0.35 0.40 4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment