[MUDA] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -74.38%
YoY- -83.84%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 448,611 424,008 428,302 443,398 442,479 451,078 455,935 -1.07%
PBT -1,408 -2,410 4,278 7,210 28,195 39,288 40,135 -
Tax 731 698 672 23 -30 -379 -183 -
NP -677 -1,712 4,950 7,233 28,165 38,909 39,952 -
-
NP to SH -677 -1,734 4,928 7,211 28,143 38,909 39,952 -
-
Tax Rate - - -15.71% -0.32% 0.11% 0.96% 0.46% -
Total Cost 449,288 425,720 423,352 436,165 414,314 412,169 415,983 5.28%
-
Net Worth 395,024 391,729 396,587 411,525 307,560 386,114 371,003 4.28%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 4,298 4,298 4,298 6,082 6,082 6,082 6,082 -20.71%
Div Payout % 0.00% 0.00% 87.22% 84.34% 21.61% 15.63% 15.22% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 395,024 391,729 396,587 411,525 307,560 386,114 371,003 4.28%
NOSH 287,499 285,934 286,551 295,000 220,000 276,190 243,281 11.81%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -0.15% -0.40% 1.16% 1.63% 6.37% 8.63% 8.76% -
ROE -0.17% -0.44% 1.24% 1.75% 9.15% 10.08% 10.77% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 156.04 148.29 149.47 150.30 201.13 163.32 187.41 -11.52%
EPS -0.24 -0.61 1.72 2.44 12.79 14.09 16.42 -
DPS 1.50 1.50 1.50 2.06 2.76 2.20 2.50 -28.92%
NAPS 1.374 1.37 1.384 1.395 1.398 1.398 1.525 -6.73%
Adjusted Per Share Value based on latest NOSH - 295,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 147.06 139.00 140.41 145.36 145.05 147.87 149.47 -1.08%
EPS -0.22 -0.57 1.62 2.36 9.23 12.76 13.10 -
DPS 1.41 1.41 1.41 1.99 1.99 1.99 1.99 -20.57%
NAPS 1.295 1.2842 1.3001 1.3491 1.0083 1.2658 1.2162 4.28%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.66 0.71 0.69 0.66 0.75 0.66 0.70 -
P/RPS 0.42 0.48 0.46 0.44 0.37 0.40 0.37 8.84%
P/EPS -280.28 -117.08 40.12 27.00 5.86 4.68 4.26 -
EY -0.36 -0.85 2.49 3.70 17.06 21.35 23.46 -
DY 2.27 2.12 2.17 3.12 3.69 3.34 3.57 -26.11%
P/NAPS 0.48 0.52 0.50 0.47 0.54 0.47 0.46 2.88%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 24/05/02 27/02/02 28/11/01 02/10/01 30/05/01 28/02/01 -
Price 0.73 0.69 0.67 0.67 0.67 0.74 0.72 -
P/RPS 0.47 0.47 0.45 0.45 0.33 0.45 0.38 15.26%
P/EPS -310.01 -113.78 38.96 27.41 5.24 5.25 4.38 -
EY -0.32 -0.88 2.57 3.65 19.09 19.04 22.81 -
DY 2.05 2.18 2.24 3.08 4.13 2.98 3.47 -29.66%
P/NAPS 0.53 0.50 0.48 0.48 0.48 0.53 0.47 8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment