[MUDA] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -10.49%
YoY- 165.83%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 443,398 442,479 451,078 455,935 451,018 448,268 332,612 21.10%
PBT 7,210 28,195 39,288 40,135 44,364 30,776 19,487 -48.43%
Tax 23 -30 -379 -183 270 100 645 -89.14%
NP 7,233 28,165 38,909 39,952 44,634 30,876 20,132 -49.43%
-
NP to SH 7,211 28,143 38,909 39,952 44,634 30,876 20,132 -49.53%
-
Tax Rate -0.32% 0.11% 0.96% 0.46% -0.61% -0.32% -3.31% -
Total Cost 436,165 414,314 412,169 415,983 406,384 417,392 312,480 24.87%
-
Net Worth 411,525 307,560 386,114 371,003 349,688 337,161 320,943 18.00%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 6,082 6,082 6,082 6,082 4,792 4,792 - -
Div Payout % 84.34% 21.61% 15.63% 15.22% 10.74% 15.52% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 411,525 307,560 386,114 371,003 349,688 337,161 320,943 18.00%
NOSH 295,000 220,000 276,190 243,281 161,593 161,321 160,471 50.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.63% 6.37% 8.63% 8.76% 9.90% 6.89% 6.05% -
ROE 1.75% 9.15% 10.08% 10.77% 12.76% 9.16% 6.27% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 150.30 201.13 163.32 187.41 279.11 277.87 207.27 -19.27%
EPS 2.44 12.79 14.09 16.42 27.62 19.14 12.55 -66.40%
DPS 2.06 2.76 2.20 2.50 3.00 3.00 0.00 -
NAPS 1.395 1.398 1.398 1.525 2.164 2.09 2.00 -21.33%
Adjusted Per Share Value based on latest NOSH - 243,281
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 145.35 145.05 147.87 149.46 147.85 146.95 109.03 21.10%
EPS 2.36 9.23 12.75 13.10 14.63 10.12 6.60 -49.58%
DPS 1.99 1.99 1.99 1.99 1.57 1.57 0.00 -
NAPS 1.349 1.0082 1.2657 1.2162 1.1463 1.1053 1.0521 18.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.66 0.75 0.66 0.70 1.74 1.81 2.06 -
P/RPS 0.44 0.37 0.40 0.37 0.62 0.65 0.99 -41.73%
P/EPS 27.00 5.86 4.68 4.26 6.30 9.46 16.42 39.27%
EY 3.70 17.06 21.35 23.46 15.87 10.57 6.09 -28.24%
DY 3.12 3.69 3.34 3.57 1.72 1.66 0.00 -
P/NAPS 0.47 0.54 0.47 0.46 0.80 0.87 1.03 -40.70%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 02/10/01 30/05/01 28/02/01 29/11/00 29/08/00 - -
Price 0.67 0.67 0.74 0.72 0.88 1.92 0.00 -
P/RPS 0.45 0.33 0.45 0.38 0.32 0.69 0.00 -
P/EPS 27.41 5.24 5.25 4.38 3.19 10.03 0.00 -
EY 3.65 19.09 19.04 22.81 31.39 9.97 0.00 -
DY 3.08 4.13 2.98 3.47 3.41 1.56 0.00 -
P/NAPS 0.48 0.48 0.53 0.47 0.41 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment