[MUIIND] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -85.49%
YoY- -935.29%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 445,093 440,505 429,751 439,873 468,865 482,370 500,064 -7.45%
PBT -182,070 -220,310 -46,720 -10,818 22,545 23,100 21,193 -
Tax -5,046 -2,296 1,076 -1,379 -3,406 -6,660 -8,652 -30.12%
NP -187,116 -222,606 -45,644 -12,197 19,139 16,440 12,541 -
-
NP to SH -118,682 -169,994 -52,834 -23,501 -12,670 -13,636 -17,951 251.05%
-
Tax Rate - - - - 15.11% 28.83% 40.82% -
Total Cost 632,209 663,111 475,395 452,070 449,726 465,930 487,523 18.86%
-
Net Worth 777,029 864,841 989,680 1,017,100 995,487 1,009,358 63,871 426.55%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 777,029 864,841 989,680 1,017,100 995,487 1,009,358 63,871 426.55%
NOSH 3,229,548 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 0.07%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -42.04% -50.53% -10.62% -2.77% 4.08% 3.41% 2.51% -
ROE -15.27% -19.66% -5.34% -2.31% -1.27% -1.35% -28.11% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.78 13.66 13.32 13.64 14.53 14.95 15.50 -7.52%
EPS -3.67 -5.27 -1.64 -0.73 -0.39 -0.42 -0.56 249.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2406 0.2681 0.3068 0.3153 0.3086 0.3129 0.0198 426.15%
Adjusted Per Share Value based on latest NOSH - 3,225,817
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.78 13.64 13.31 13.62 14.52 14.94 15.48 -7.44%
EPS -3.67 -5.26 -1.64 -0.73 -0.39 -0.42 -0.56 249.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2406 0.2678 0.3064 0.3149 0.3082 0.3125 0.0198 426.15%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.08 0.07 0.06 0.06 0.06 0.055 0.07 -
P/RPS 0.58 0.51 0.45 0.44 0.41 0.37 0.45 18.37%
P/EPS -2.18 -1.33 -3.66 -8.24 -15.28 -13.01 -12.58 -68.81%
EY -45.94 -75.28 -27.30 -12.14 -6.55 -7.69 -7.95 220.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.20 0.19 0.19 0.18 3.54 -79.35%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 21/05/24 29/02/24 30/11/23 30/08/23 26/05/23 -
Price 0.065 0.085 0.06 0.055 0.055 0.055 0.06 -
P/RPS 0.47 0.62 0.45 0.40 0.38 0.37 0.39 13.20%
P/EPS -1.77 -1.61 -3.66 -7.55 -14.00 -13.01 -10.78 -69.91%
EY -56.54 -62.00 -27.30 -13.25 -7.14 -7.69 -9.27 232.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.20 0.17 0.18 0.18 3.03 -79.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment