[MUIIND] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -690.79%
YoY- 70.15%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 439,873 468,865 482,370 500,064 474,414 416,086 339,267 18.84%
PBT -10,818 22,545 23,100 21,193 41,467 -13,125 -18,459 -29.90%
Tax -1,379 -3,406 -6,660 -8,652 -7,985 -7,372 -6,850 -65.55%
NP -12,197 19,139 16,440 12,541 33,482 -20,497 -25,309 -38.44%
-
NP to SH -23,501 -12,670 -13,636 -17,951 -2,270 -42,720 -45,832 -35.85%
-
Tax Rate - 15.11% 28.83% 40.82% 19.26% - - -
Total Cost 452,070 449,726 465,930 487,523 440,932 436,583 364,576 15.37%
-
Net Worth 1,017,100 995,487 1,009,358 63,871 88,387 64,246 60,527 552.69%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,017,100 995,487 1,009,358 63,871 88,387 64,246 60,527 552.69%
NOSH 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 3,225,817 3,149,208 1.61%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -2.77% 4.08% 3.41% 2.51% 7.06% -4.93% -7.46% -
ROE -2.31% -1.27% -1.35% -28.11% -2.57% -66.49% -75.72% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.64 14.53 14.95 15.50 14.71 13.02 10.93 15.86%
EPS -0.73 -0.39 -0.42 -0.56 -0.07 -1.34 -1.48 -37.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3153 0.3086 0.3129 0.0198 0.0274 0.0201 0.0195 536.19%
Adjusted Per Share Value based on latest NOSH - 3,225,817
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.64 14.53 14.95 15.50 14.71 12.90 10.52 18.84%
EPS -0.73 -0.39 -0.42 -0.56 -0.07 -1.32 -1.42 -35.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3153 0.3086 0.3129 0.0198 0.0274 0.0199 0.0188 551.84%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.06 0.06 0.055 0.07 0.075 0.09 0.055 -
P/RPS 0.44 0.41 0.37 0.45 0.51 0.69 0.50 -8.14%
P/EPS -8.24 -15.28 -13.01 -12.58 -106.58 -6.73 -3.72 69.67%
EY -12.14 -6.55 -7.69 -7.95 -0.94 -14.85 -26.85 -41.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.18 3.54 2.74 4.48 2.82 -83.36%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 26/05/23 24/02/23 01/12/22 29/08/22 -
Price 0.055 0.055 0.055 0.06 0.07 0.08 0.07 -
P/RPS 0.40 0.38 0.37 0.39 0.48 0.61 0.64 -26.83%
P/EPS -7.55 -14.00 -13.01 -10.78 -99.47 -5.99 -4.74 36.27%
EY -13.25 -7.14 -7.69 -9.27 -1.01 -16.71 -21.09 -26.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.18 3.03 2.55 3.98 3.59 -86.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment