[MUIPROP] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -13.4%
YoY- 46.84%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 54,769 78,106 83,054 94,363 95,441 93,340 87,616 -26.82%
PBT 38,833 44,273 47,285 24,897 28,705 32,681 30,993 16.17%
Tax -3,223 -5,175 -5,994 -6,864 -6,585 -6,273 -5,873 -32.89%
NP 35,610 39,098 41,291 18,033 22,120 26,408 25,120 26.11%
-
NP to SH 33,207 34,056 35,553 10,260 11,848 16,028 14,807 71.08%
-
Tax Rate 8.30% 11.69% 12.68% 27.57% 22.94% 19.19% 18.95% -
Total Cost 19,159 39,008 41,763 76,330 73,321 66,932 62,496 -54.43%
-
Net Worth 348,230 348,230 348,378 304,738 303,182 301,478 302,589 9.79%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 3,704 3,704 7,409 7,409 3,704 3,704 - -
Div Payout % 11.16% 10.88% 20.84% 72.21% 31.27% 23.11% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 348,230 348,230 348,378 304,738 303,182 301,478 302,589 9.79%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 65.02% 50.06% 49.72% 19.11% 23.18% 28.29% 28.67% -
ROE 9.54% 9.78% 10.21% 3.37% 3.91% 5.32% 4.89% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.39 10.54 11.21 12.74 12.88 12.60 11.83 -26.86%
EPS 4.48 4.60 4.80 1.38 1.60 2.16 2.00 70.94%
DPS 0.50 0.50 1.00 1.00 0.50 0.50 0.00 -
NAPS 0.47 0.47 0.4702 0.4113 0.4092 0.4069 0.4084 9.79%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.17 10.22 10.87 12.35 12.49 12.22 11.47 -26.82%
EPS 4.35 4.46 4.65 1.34 1.55 2.10 1.94 71.06%
DPS 0.48 0.48 0.97 0.97 0.48 0.48 0.00 -
NAPS 0.4558 0.4558 0.456 0.3988 0.3968 0.3946 0.396 9.80%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.19 0.195 0.175 0.18 0.185 0.16 0.16 -
P/RPS 2.57 1.85 1.56 1.41 1.44 1.27 1.35 53.42%
P/EPS 4.24 4.24 3.65 13.00 11.57 7.40 8.01 -34.48%
EY 23.59 23.57 27.42 7.69 8.64 13.52 12.49 52.61%
DY 2.63 2.56 5.71 5.56 2.70 3.13 0.00 -
P/NAPS 0.40 0.41 0.37 0.44 0.45 0.39 0.39 1.69%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 27/11/23 29/08/23 24/05/23 23/02/23 21/11/22 25/08/22 -
Price 0.20 0.20 0.20 0.17 0.185 0.195 0.165 -
P/RPS 2.71 1.90 1.78 1.33 1.44 1.55 1.40 55.13%
P/EPS 4.46 4.35 4.17 12.28 11.57 9.01 8.26 -33.61%
EY 22.41 22.98 23.99 8.15 8.64 11.09 12.11 50.56%
DY 2.50 2.50 5.00 5.88 2.70 2.56 0.00 -
P/NAPS 0.43 0.43 0.43 0.41 0.45 0.48 0.40 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment