[MUIPROP] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -58.92%
YoY- -99.07%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 18,239 22,485 28,103 29,610 30,630 31,853 43,209 -43.69%
PBT 2,878 3,909 5,208 2,477 -4,215 -134 45,552 -84.11%
Tax -783 -950 -1,083 -1,072 5,149 4,543 -11,111 -82.91%
NP 2,095 2,959 4,125 1,405 934 4,409 34,441 -84.50%
-
NP to SH 154 1,853 3,002 334 813 3,736 33,653 -97.23%
-
Tax Rate 27.21% 24.30% 20.79% 43.28% - - 24.39% -
Total Cost 16,144 19,526 23,978 28,205 29,696 27,444 8,768 50.16%
-
Net Worth 317,523 295,111 295,987 285,503 317,806 0 306,753 2.32%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 317,523 295,111 295,987 285,503 317,806 0 306,753 2.32%
NOSH 771,999 726,875 751,999 719,333 772,500 733,333 733,333 3.48%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 11.49% 13.16% 14.68% 4.75% 3.05% 13.84% 79.71% -
ROE 0.05% 0.63% 1.01% 0.12% 0.26% 0.00% 10.97% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.36 3.09 3.74 4.12 3.97 4.34 5.89 -45.61%
EPS 0.02 0.25 0.40 0.05 0.11 0.51 4.59 -97.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4113 0.406 0.3936 0.3969 0.4114 0.00 0.4183 -1.11%
Adjusted Per Share Value based on latest NOSH - 719,333
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.39 2.94 3.68 3.88 4.01 4.17 5.66 -43.68%
EPS 0.02 0.24 0.39 0.04 0.11 0.49 4.40 -97.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4156 0.3862 0.3874 0.3737 0.4159 0.00 0.4015 2.32%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.22 0.27 0.32 0.21 0.25 0.28 0.30 -
P/RPS 9.31 8.73 8.56 5.10 6.31 6.45 5.09 49.50%
P/EPS 1,102.86 105.91 80.16 452.28 237.55 54.96 6.54 2942.80%
EY 0.09 0.94 1.25 0.22 0.42 1.82 15.30 -96.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.67 0.81 0.53 0.61 0.00 0.72 -18.45%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 28/08/07 30/05/07 28/02/07 27/11/06 28/08/06 29/05/06 -
Price 0.22 0.22 0.25 0.28 0.22 0.22 0.26 -
P/RPS 9.31 7.11 6.69 6.80 5.55 5.06 4.41 64.49%
P/EPS 1,102.86 86.30 62.62 603.03 209.04 43.18 5.67 3246.30%
EY 0.09 1.16 1.60 0.17 0.48 2.32 17.65 -97.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.64 0.71 0.53 0.00 0.62 -9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment