[MUIPROP] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 153.27%
YoY- -99.07%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 12,930 6,125 3,915 29,610 23,322 14,287 5,422 78.40%
PBT 1,052 630 1,476 2,477 651 -802 -1,255 -
Tax -953 -317 -186 -1,072 -1,242 -439 -175 209.21%
NP 99 313 1,290 1,405 -591 -1,241 -1,430 -
-
NP to SH -807 -35 1,128 334 -627 -1,554 -1,540 -34.97%
-
Tax Rate 90.59% 50.32% 12.60% 43.28% 190.78% - - -
Total Cost 12,831 5,812 2,625 28,205 23,913 15,528 6,852 51.86%
-
Net Worth 301,744 142,099 295,987 298,998 322,434 302,289 306,753 -1.09%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 301,744 142,099 295,987 298,998 322,434 302,289 306,753 -1.09%
NOSH 733,636 350,000 751,999 753,333 783,750 740,000 733,333 0.02%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.77% 5.11% 32.95% 4.75% -2.53% -8.69% -26.37% -
ROE -0.27% -0.02% 0.38% 0.11% -0.19% -0.51% -0.50% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.76 1.75 0.52 3.93 2.98 1.93 0.74 78.08%
EPS -0.11 -0.01 0.15 0.04 -0.08 -0.21 -0.21 -34.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4113 0.406 0.3936 0.3969 0.4114 0.4085 0.4183 -1.11%
Adjusted Per Share Value based on latest NOSH - 719,333
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.69 0.80 0.51 3.88 3.05 1.87 0.71 78.17%
EPS -0.11 0.00 0.15 0.04 -0.08 -0.20 -0.20 -32.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3949 0.186 0.3874 0.3913 0.422 0.3956 0.4015 -1.09%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.22 0.27 0.32 0.21 0.25 0.28 0.30 -
P/RPS 12.48 15.43 61.47 5.34 8.40 14.50 40.58 -54.40%
P/EPS -200.00 -2,700.00 213.33 473.65 -312.50 -133.33 -142.86 25.11%
EY -0.50 -0.04 0.47 0.21 -0.32 -0.75 -0.70 -20.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.67 0.81 0.53 0.61 0.69 0.72 -18.45%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 28/08/07 30/05/07 28/02/07 27/11/06 28/08/06 29/05/06 -
Price 0.22 0.22 0.25 0.28 0.22 0.22 0.26 -
P/RPS 12.48 12.57 48.02 7.12 7.39 11.39 35.17 -49.84%
P/EPS -200.00 -2,200.00 166.67 631.54 -275.00 -104.76 -123.81 37.63%
EY -0.50 -0.05 0.60 0.16 -0.36 -0.95 -0.81 -27.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.64 0.71 0.53 0.54 0.62 -9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment