[MUIPROP] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -26.08%
YoY- 317.18%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 78,106 83,054 94,363 95,441 93,340 87,616 92,677 -10.76%
PBT 44,273 47,285 24,897 28,705 32,681 30,993 24,151 49.73%
Tax -5,175 -5,994 -6,864 -6,585 -6,273 -5,873 -6,597 -14.93%
NP 39,098 41,291 18,033 22,120 26,408 25,120 17,554 70.46%
-
NP to SH 34,056 35,553 10,260 11,848 16,028 14,807 6,987 187.19%
-
Tax Rate 11.69% 12.68% 27.57% 22.94% 19.19% 18.95% 27.32% -
Total Cost 39,008 41,763 76,330 73,321 66,932 62,496 75,123 -35.37%
-
Net Worth 348,230 348,378 304,738 303,182 301,478 302,589 293,920 11.95%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 3,704 7,409 7,409 3,704 3,704 - 3,334 7.26%
Div Payout % 10.88% 20.84% 72.21% 31.27% 23.11% - 47.72% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 348,230 348,378 304,738 303,182 301,478 302,589 293,920 11.95%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 50.06% 49.72% 19.11% 23.18% 28.29% 28.67% 18.94% -
ROE 9.78% 10.21% 3.37% 3.91% 5.32% 4.89% 2.38% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.54 11.21 12.74 12.88 12.60 11.83 12.51 -10.78%
EPS 4.60 4.80 1.38 1.60 2.16 2.00 0.94 187.96%
DPS 0.50 1.00 1.00 0.50 0.50 0.00 0.45 7.26%
NAPS 0.47 0.4702 0.4113 0.4092 0.4069 0.4084 0.3967 11.95%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.22 10.87 12.35 12.49 12.22 11.47 12.13 -10.78%
EPS 4.46 4.65 1.34 1.55 2.10 1.94 0.91 188.25%
DPS 0.48 0.97 0.97 0.48 0.48 0.00 0.44 5.96%
NAPS 0.4558 0.456 0.3988 0.3968 0.3946 0.396 0.3847 11.95%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.195 0.175 0.18 0.185 0.16 0.16 0.17 -
P/RPS 1.85 1.56 1.41 1.44 1.27 1.35 1.36 22.74%
P/EPS 4.24 3.65 13.00 11.57 7.40 8.01 18.03 -61.86%
EY 23.57 27.42 7.69 8.64 13.52 12.49 5.55 162.01%
DY 2.56 5.71 5.56 2.70 3.13 0.00 2.65 -2.27%
P/NAPS 0.41 0.37 0.44 0.45 0.39 0.39 0.43 -3.12%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 29/08/23 24/05/23 23/02/23 21/11/22 25/08/22 30/05/22 -
Price 0.20 0.20 0.17 0.185 0.195 0.165 0.17 -
P/RPS 1.90 1.78 1.33 1.44 1.55 1.40 1.36 24.94%
P/EPS 4.35 4.17 12.28 11.57 9.01 8.26 18.03 -61.21%
EY 22.98 23.99 8.15 8.64 11.09 12.11 5.55 157.62%
DY 2.50 5.00 5.88 2.70 2.56 0.00 2.65 -3.80%
P/NAPS 0.43 0.43 0.41 0.45 0.48 0.40 0.43 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment