[MUIPROP] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 111.92%
YoY- 93.03%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 94,363 95,441 93,340 87,616 92,677 89,015 79,099 12.49%
PBT 24,897 28,705 32,681 30,993 24,151 18,417 16,821 29.90%
Tax -6,864 -6,585 -6,273 -5,873 -6,597 -7,720 -7,348 -4.44%
NP 18,033 22,120 26,408 25,120 17,554 10,697 9,473 53.65%
-
NP to SH 10,260 11,848 16,028 14,807 6,987 2,840 2,554 152.92%
-
Tax Rate 27.57% 22.94% 19.19% 18.95% 27.32% 41.92% 43.68% -
Total Cost 76,330 73,321 66,932 62,496 75,123 78,318 69,626 6.32%
-
Net Worth 304,738 303,182 301,478 302,589 293,920 291,105 288,231 3.78%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 7,409 3,704 3,704 - 3,334 3,334 3,334 70.37%
Div Payout % 72.21% 31.27% 23.11% - 47.72% 117.40% 130.54% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 304,738 303,182 301,478 302,589 293,920 291,105 288,231 3.78%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 19.11% 23.18% 28.29% 28.67% 18.94% 12.02% 11.98% -
ROE 3.37% 3.91% 5.32% 4.89% 2.38% 0.98% 0.89% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.74 12.88 12.60 11.83 12.51 12.01 10.69 12.41%
EPS 1.38 1.60 2.16 2.00 0.94 0.38 0.35 149.78%
DPS 1.00 0.50 0.50 0.00 0.45 0.45 0.45 70.37%
NAPS 0.4113 0.4092 0.4069 0.4084 0.3967 0.3929 0.3894 3.71%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.35 12.49 12.22 11.47 12.13 11.65 10.35 12.51%
EPS 1.34 1.55 2.10 1.94 0.91 0.37 0.33 154.74%
DPS 0.97 0.48 0.48 0.00 0.44 0.44 0.44 69.46%
NAPS 0.3988 0.3968 0.3946 0.396 0.3847 0.381 0.3772 3.78%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.18 0.185 0.16 0.16 0.17 0.17 0.19 -
P/RPS 1.41 1.44 1.27 1.35 1.36 1.41 1.78 -14.40%
P/EPS 13.00 11.57 7.40 8.01 18.03 44.35 55.07 -61.83%
EY 7.69 8.64 13.52 12.49 5.55 2.25 1.82 161.58%
DY 5.56 2.70 3.13 0.00 2.65 2.65 2.37 76.64%
P/NAPS 0.44 0.45 0.39 0.39 0.43 0.43 0.49 -6.93%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 23/02/23 21/11/22 25/08/22 30/05/22 22/02/22 25/11/21 -
Price 0.17 0.185 0.195 0.165 0.17 0.175 0.18 -
P/RPS 1.33 1.44 1.55 1.40 1.36 1.46 1.68 -14.43%
P/EPS 12.28 11.57 9.01 8.26 18.03 45.65 52.17 -61.91%
EY 8.15 8.64 11.09 12.11 5.55 2.19 1.92 162.39%
DY 5.88 2.70 2.56 0.00 2.65 2.57 2.50 76.95%
P/NAPS 0.41 0.45 0.48 0.40 0.43 0.45 0.46 -7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment