[DUTALND] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -248.2%
YoY- -263.9%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 107,972 119,844 130,380 11,700 17,635 27,737 37,788 100.97%
PBT 24,156 22,351 21,949 -4,595 179 -5,146 66 4961.95%
Tax -10,690 -10,452 -9,993 -3,473 -1,658 289 -3,053 130.06%
NP 13,466 11,899 11,956 -8,068 -1,479 -4,857 -2,987 -
-
NP to SH 14,429 13,037 13,215 -6,884 -1,977 -5,227 -3,629 -
-
Tax Rate 44.25% 46.76% 45.53% - 926.26% - 4,625.76% -
Total Cost 94,506 107,945 118,424 19,768 19,114 32,594 40,775 74.86%
-
Net Worth 939,190 939,190 939,190 922,268 930,729 930,729 922,268 1.21%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 939,190 939,190 939,190 922,268 930,729 930,729 922,268 1.21%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 12.47% 9.93% 9.17% -68.96% -8.39% -17.51% -7.90% -
ROE 1.54% 1.39% 1.41% -0.75% -0.21% -0.56% -0.39% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.76 14.16 15.41 1.38 2.08 3.28 4.47 100.84%
EPS 1.71 1.54 1.56 -0.81 -0.23 -0.62 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.11 1.09 1.10 1.10 1.09 1.21%
Adjusted Per Share Value based on latest NOSH - 846,118
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.76 14.16 15.41 1.38 2.08 3.28 4.47 100.84%
EPS 1.71 1.54 1.56 -0.81 -0.23 -0.62 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.11 1.09 1.10 1.10 1.09 1.21%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.55 0.59 0.46 0.485 0.40 0.425 0.44 -
P/RPS 4.31 4.17 2.99 35.07 19.19 12.96 9.85 -42.27%
P/EPS 32.25 38.29 29.45 -59.61 -171.19 -68.80 -102.59 -
EY 3.10 2.61 3.40 -1.68 -0.58 -1.45 -0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.41 0.44 0.36 0.39 0.40 15.99%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 29/08/17 23/05/17 27/02/17 29/11/16 29/08/16 -
Price 0.575 0.57 0.56 0.525 0.44 0.395 0.435 -
P/RPS 4.51 4.02 3.63 37.97 21.11 12.05 9.74 -40.06%
P/EPS 33.72 36.99 35.86 -64.53 -188.31 -63.94 -101.42 -
EY 2.97 2.70 2.79 -1.55 -0.53 -1.56 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.50 0.48 0.40 0.36 0.40 19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment