[DUTALND] QoQ Quarter Result on 31-Mar-2017 [#3]

Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -510.43%
YoY- -405.87%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 3,062 2,904 91,260 489 488 6 10,717 -56.52%
PBT 3,862 1,441 22,904 -4,052 2,057 1,039 -3,639 -
Tax -1,694 -883 -8,115 3 -1,456 -424 -1,596 4.04%
NP 2,168 558 14,789 -4,049 601 615 -5,235 -
-
NP to SH 2,293 754 15,080 -3,698 901 932 -5,019 -
-
Tax Rate 43.86% 61.28% 35.43% - 70.78% 40.81% - -
Total Cost 894 2,346 76,471 4,538 -113 -609 15,952 -85.27%
-
Net Worth 939,190 939,190 939,190 922,268 930,729 930,729 922,268 1.21%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 939,190 939,190 939,190 922,268 930,729 930,729 922,268 1.21%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 70.80% 19.21% 16.21% -828.02% 123.16% 10,250.00% -48.85% -
ROE 0.24% 0.08% 1.61% -0.40% 0.10% 0.10% -0.54% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.36 0.34 10.79 0.06 0.06 0.00 1.27 -56.74%
EPS 0.27 0.09 1.78 -0.44 0.11 0.11 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.11 1.09 1.10 1.10 1.09 1.21%
Adjusted Per Share Value based on latest NOSH - 846,118
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.36 0.34 10.79 0.06 0.06 0.00 1.27 -56.74%
EPS 0.27 0.09 1.78 -0.44 0.11 0.11 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.11 1.09 1.10 1.10 1.09 1.21%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.55 0.59 0.46 0.485 0.40 0.425 0.44 -
P/RPS 151.98 171.90 4.26 839.20 693.54 59,933.36 34.74 166.76%
P/EPS 202.95 662.08 25.81 -110.97 375.64 385.84 -74.18 -
EY 0.49 0.15 3.87 -0.90 0.27 0.26 -1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.41 0.44 0.36 0.39 0.40 15.99%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 29/08/17 23/05/17 27/02/17 29/11/16 29/08/16 -
Price 0.575 0.57 0.56 0.525 0.44 0.395 0.435 -
P/RPS 158.89 166.08 5.19 908.41 762.89 55,702.77 34.34 176.89%
P/EPS 212.18 639.64 31.42 -120.12 413.20 358.60 -73.33 -
EY 0.47 0.16 3.18 -0.83 0.24 0.28 -1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.50 0.48 0.40 0.36 0.40 19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment