[MAXIM] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -58.98%
YoY- -67.6%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 63,877 65,263 65,802 66,742 65,814 64,193 59,394 4.95%
PBT -1,319 3,711 4,539 9,274 23,552 28,303 34,091 -
Tax -120 -5 72 59 -797 -794 -1,806 -83.51%
NP -1,439 3,706 4,611 9,333 22,755 27,509 32,285 -
-
NP to SH -1,439 3,706 4,611 9,333 22,755 27,509 32,285 -
-
Tax Rate - 0.13% -1.59% -0.64% 3.38% 2.81% 5.30% -
Total Cost 65,316 61,557 61,191 57,409 43,059 36,684 27,109 79.43%
-
Net Worth 389,953 396,022 390,082 414,810 219,584 135,751 138,893 98.64%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - 66 66 66 -
Div Payout % - - - - 0.29% 0.24% 0.21% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 389,953 396,022 390,082 414,810 219,584 135,751 138,893 98.64%
NOSH 274,615 278,888 274,705 276,846 275,917 110,367 110,233 83.46%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -2.25% 5.68% 7.01% 13.98% 34.57% 42.85% 54.36% -
ROE -0.37% 0.94% 1.18% 2.25% 10.36% 20.26% 23.24% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 23.26 23.40 23.95 24.13 45.26 58.16 53.88 -42.79%
EPS -0.52 1.33 1.68 3.37 15.65 24.93 29.29 -
DPS 0.00 0.00 0.00 0.00 0.05 0.06 0.06 -
NAPS 1.42 1.42 1.42 1.50 1.51 1.23 1.26 8.27%
Adjusted Per Share Value based on latest NOSH - 276,846
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.69 8.88 8.95 9.08 8.95 8.73 8.08 4.95%
EPS -0.20 0.50 0.63 1.27 3.09 3.74 4.39 -
DPS 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
NAPS 0.5304 0.5386 0.5305 0.5642 0.2986 0.1846 0.1889 98.65%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.46 0.50 0.46 0.94 1.07 1.57 1.68 -
P/RPS 1.98 2.14 1.92 3.89 2.36 2.70 3.12 -26.09%
P/EPS -87.79 37.63 27.41 27.85 6.84 6.30 5.74 -
EY -1.14 2.66 3.65 3.59 14.62 15.88 17.43 -
DY 0.00 0.00 0.00 0.00 0.04 0.04 0.04 -
P/NAPS 0.32 0.35 0.32 0.63 0.71 1.28 1.33 -61.21%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 29/08/07 31/05/07 -
Price 0.29 0.49 0.49 0.59 1.00 1.23 1.50 -
P/RPS 1.25 2.09 2.05 2.44 2.21 2.11 2.78 -41.22%
P/EPS -55.34 36.87 29.19 17.48 6.39 4.93 5.12 -
EY -1.81 2.71 3.43 5.72 15.65 20.26 19.53 -
DY 0.00 0.00 0.00 0.00 0.05 0.05 0.04 -
P/NAPS 0.20 0.35 0.35 0.39 0.66 1.00 1.19 -69.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment