[ASIAPAC] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 10.44%
YoY- -1182.6%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 69,162 68,025 67,607 68,407 70,420 74,658 77,864 -7.61%
PBT -12,620 9,245 -8,800 -77,158 -85,969 -90,327 -74,873 -69.58%
Tax -1,598 2,363 7,849 77,417 85,969 90,327 86,114 -
NP -14,218 11,608 -951 259 0 0 11,241 -
-
NP to SH -14,218 7,372 -9,963 -77,123 -86,113 -90,170 -74,153 -66.84%
-
Tax Rate - -25.56% - - - - - -
Total Cost 83,380 56,417 68,558 68,148 70,420 74,658 66,623 16.18%
-
Net Worth 17,497 41,979 31,114 25,899 24,505 28,094 31,506 -32.50%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 17,497 41,979 31,114 25,899 24,505 28,094 31,506 -32.50%
NOSH 349,945 349,832 345,714 369,999 350,082 351,176 350,076 -0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -20.56% 17.06% -1.41% 0.38% 0.00% 0.00% 14.44% -
ROE -81.26% 17.56% -32.02% -297.77% -351.40% -320.96% -235.35% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 19.76 19.45 19.56 18.49 20.12 21.26 22.24 -7.59%
EPS -4.06 2.11 -2.88 -20.84 -24.60 -25.68 -21.18 -66.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.12 0.09 0.07 0.07 0.08 0.09 -32.49%
Adjusted Per Share Value based on latest NOSH - 369,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.65 4.57 4.54 4.59 4.73 5.01 5.23 -7.55%
EPS -0.95 0.50 -0.67 -5.18 -5.78 -6.06 -4.98 -66.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0118 0.0282 0.0209 0.0174 0.0165 0.0189 0.0212 -32.40%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.25 0.28 0.22 0.16 0.16 0.19 0.25 -
P/RPS 1.26 1.44 1.12 0.87 0.80 0.89 1.12 8.19%
P/EPS -6.15 13.29 -7.63 -0.77 -0.65 -0.74 -1.18 201.51%
EY -16.25 7.53 -13.10 -130.28 -153.74 -135.14 -84.73 -66.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 2.33 2.44 2.29 2.29 2.38 2.78 48.05%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 27/02/02 29/11/01 28/08/01 31/05/01 31/01/01 -
Price 0.19 0.27 0.28 0.25 0.25 0.17 0.27 -
P/RPS 0.96 1.39 1.43 1.35 1.24 0.80 1.21 -14.33%
P/EPS -4.68 12.81 -9.72 -1.20 -1.02 -0.66 -1.27 139.14%
EY -21.38 7.80 -10.29 -83.38 -98.39 -151.04 -78.45 -58.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 2.25 3.11 3.57 3.57 2.13 3.00 17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment