[ASIAPAC] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 53.07%
YoY- 76.64%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 64,960 68,024 66,304 64,346 60,412 74,058 74,906 -9.08%
PBT -106,168 9,244 -7,605 -9,266 -18,708 -90,342 -116,308 -5.91%
Tax 106,168 -1,872 7,605 9,266 18,708 90,342 116,308 -5.91%
NP 0 7,372 0 0 0 0 0 -
-
NP to SH -103,304 7,372 -6,916 -7,952 -16,944 -90,324 -113,857 -6.29%
-
Tax Rate - 20.25% - - - - - -
Total Cost 64,960 60,652 66,304 64,346 60,412 74,058 74,906 -9.08%
-
Net Worth 17,497 41,926 31,542 24,414 24,505 28,002 31,497 -32.49%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 17,497 41,926 31,542 24,414 24,505 28,002 31,497 -32.49%
NOSH 349,945 349,383 350,472 348,771 350,082 350,034 349,971 -0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 10.84% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -590.40% 17.58% -21.93% -32.57% -69.14% -322.55% -361.48% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.56 19.47 18.92 18.45 17.26 21.16 21.40 -9.07%
EPS -29.52 2.11 -1.97 -2.28 -4.84 -25.81 -32.53 -6.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.12 0.09 0.07 0.07 0.08 0.09 -32.49%
Adjusted Per Share Value based on latest NOSH - 369,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.36 4.57 4.45 4.32 4.06 4.97 5.03 -9.11%
EPS -6.94 0.50 -0.46 -0.53 -1.14 -6.07 -7.65 -6.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0118 0.0282 0.0212 0.0164 0.0165 0.0188 0.0212 -32.40%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.25 0.28 0.22 0.16 0.16 0.19 0.25 -
P/RPS 1.35 1.44 1.16 0.87 0.93 0.90 1.17 10.03%
P/EPS -0.85 13.27 -11.15 -7.02 -3.31 -0.74 -0.77 6.83%
EY -118.08 7.54 -8.97 -14.25 -30.25 -135.81 -130.13 -6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 2.33 2.44 2.29 2.29 2.38 2.78 48.05%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 27/02/02 29/11/01 28/08/01 31/05/01 31/01/01 -
Price 0.19 0.27 0.28 0.25 0.25 0.17 0.27 -
P/RPS 1.02 1.39 1.48 1.36 1.45 0.80 1.26 -13.17%
P/EPS -0.64 12.80 -14.19 -10.96 -5.17 -0.66 -0.83 -15.95%
EY -155.37 7.81 -7.05 -9.12 -19.36 -151.79 -120.49 18.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 2.25 3.11 3.57 3.57 2.13 3.00 17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment