[ASIAPAC] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -1133.21%
YoY- -310.18%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 68,407 70,420 74,658 77,864 75,661 74,920 55,579 14.83%
PBT -77,158 -85,969 -90,327 -74,873 -5,176 -14,266 -5,231 500.46%
Tax 77,417 85,969 90,327 86,114 16,417 25,507 16,472 180.31%
NP 259 0 0 11,241 11,241 11,241 11,241 -91.88%
-
NP to SH -77,123 -86,113 -90,170 -74,153 -6,013 -15,130 -6,837 402.23%
-
Tax Rate - - - - - - - -
Total Cost 68,148 70,420 74,658 66,623 64,420 63,679 44,338 33.14%
-
Net Worth 25,899 24,505 28,094 31,506 98,179 104,974 115,561 -63.07%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 25,899 24,505 28,094 31,506 98,179 104,974 115,561 -63.07%
NOSH 369,999 350,082 351,176 350,076 350,642 349,915 350,186 3.73%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.38% 0.00% 0.00% 14.44% 14.86% 15.00% 20.23% -
ROE -297.77% -351.40% -320.96% -235.35% -6.12% -14.41% -5.92% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.49 20.12 21.26 22.24 21.58 21.41 15.87 10.71%
EPS -20.84 -24.60 -25.68 -21.18 -1.71 -4.32 -1.95 384.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.08 0.09 0.28 0.30 0.33 -64.39%
Adjusted Per Share Value based on latest NOSH - 350,076
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.66 4.79 5.08 5.30 5.15 5.10 3.78 14.95%
EPS -5.25 -5.86 -6.14 -5.05 -0.41 -1.03 -0.47 398.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0176 0.0167 0.0191 0.0214 0.0668 0.0714 0.0787 -63.12%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.16 0.16 0.19 0.25 0.35 0.49 0.80 -
P/RPS 0.87 0.80 0.89 1.12 1.62 2.29 5.04 -68.96%
P/EPS -0.77 -0.65 -0.74 -1.18 -20.41 -11.33 -40.98 -92.91%
EY -130.28 -153.74 -135.14 -84.73 -4.90 -8.82 -2.44 1314.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.29 2.38 2.78 1.25 1.63 2.42 -3.61%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 31/05/01 31/01/01 30/11/00 30/08/00 - -
Price 0.25 0.25 0.17 0.27 0.30 0.38 0.00 -
P/RPS 1.35 1.24 0.80 1.21 1.39 1.77 0.00 -
P/EPS -1.20 -1.02 -0.66 -1.27 -17.49 -8.79 0.00 -
EY -83.38 -98.39 -151.04 -78.45 -5.72 -11.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 3.57 2.13 3.00 1.07 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment