[ASIAPAC] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 18.09%
YoY- 29.78%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 163,306 178,174 191,060 173,757 146,735 144,411 154,485 3.77%
PBT 44,752 53,488 87,227 84,232 73,224 74,860 55,393 -13.26%
Tax -3,141 -4,244 -25,426 -25,049 -23,101 -22,176 -17,532 -68.25%
NP 41,611 49,244 61,801 59,183 50,123 52,684 37,861 6.50%
-
NP to SH 41,733 49,327 61,836 59,203 50,134 52,686 37,861 6.71%
-
Tax Rate 7.02% 7.93% 29.15% 29.74% 31.55% 29.62% 31.65% -
Total Cost 121,695 128,930 129,259 114,574 96,612 91,727 116,624 2.88%
-
Net Worth 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 -17.12%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,088,983 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 -17.12%
NOSH 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 25.48% 27.64% 32.35% 34.06% 34.16% 36.48% 24.51% -
ROE 3.83% 4.51% 4.04% 3.89% 3.33% 3.51% 2.62% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.75 17.18 12.83 11.67 9.86 9.71 10.38 32.07%
EPS 4.02 4.76 4.15 3.98 3.37 3.54 2.54 35.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.055 1.029 1.023 1.011 1.009 0.97 5.43%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.97 11.97 12.83 11.67 9.86 9.70 10.38 3.75%
EPS 2.80 3.31 4.15 3.98 3.37 3.54 2.54 6.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7314 0.7349 1.029 1.023 1.011 1.0082 0.9693 -17.13%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.105 0.085 0.13 0.12 0.125 0.125 0.115 -
P/RPS 0.67 0.49 1.01 1.03 1.27 1.29 1.11 -28.59%
P/EPS 2.61 1.79 3.13 3.02 3.71 3.53 4.52 -30.68%
EY 38.32 55.95 31.95 33.14 26.94 28.33 22.13 44.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.08 0.13 0.12 0.12 0.12 0.12 -11.45%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 26/02/20 21/11/19 23/08/19 28/05/19 25/02/19 -
Price 0.11 0.095 0.13 0.125 0.13 0.125 0.12 -
P/RPS 0.70 0.55 1.01 1.07 1.32 1.29 1.16 -28.61%
P/EPS 2.73 2.00 3.13 3.14 3.86 3.53 4.72 -30.60%
EY 36.58 50.06 31.95 31.81 25.90 28.33 21.21 43.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.09 0.13 0.12 0.13 0.12 0.12 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment