[ASIAPAC] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -17.01%
YoY- 48.46%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 173,757 146,735 144,411 154,485 157,030 166,451 193,560 -6.93%
PBT 84,232 73,224 74,860 55,393 64,590 63,665 63,645 20.52%
Tax -25,049 -23,101 -22,176 -17,532 -18,851 -18,283 -19,130 19.66%
NP 59,183 50,123 52,684 37,861 45,739 45,382 44,515 20.88%
-
NP to SH 59,203 50,134 52,686 37,861 45,619 45,262 44,395 21.13%
-
Tax Rate 29.74% 31.55% 29.62% 31.65% 29.19% 28.72% 30.06% -
Total Cost 114,574 96,612 91,727 116,624 111,291 121,069 149,045 -16.07%
-
Net Worth 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 991,713 33.08%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 991,713 33.08%
NOSH 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 1,034,223 1,017,521 1.27%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 34.06% 34.16% 36.48% 24.51% 29.13% 27.26% 23.00% -
ROE 3.89% 3.33% 3.51% 2.62% 3.16% 3.14% 4.48% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.67 9.86 9.71 10.38 10.56 11.18 18.76 -27.10%
EPS 3.98 3.37 3.54 2.54 3.07 3.04 4.30 -5.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.023 1.011 1.009 0.97 0.969 0.968 0.961 4.25%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.83 9.99 9.83 10.51 10.69 11.33 13.17 -6.89%
EPS 4.03 3.41 3.59 2.58 3.10 3.08 3.02 21.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0366 1.0245 1.0216 0.9822 0.9811 0.9807 0.675 33.07%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.12 0.125 0.125 0.115 0.14 0.145 0.15 -
P/RPS 1.03 1.27 1.29 1.11 1.33 1.30 0.80 18.33%
P/EPS 3.02 3.71 3.53 4.52 4.57 4.77 3.49 -9.18%
EY 33.14 26.94 28.33 22.13 21.90 20.97 28.68 10.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.12 0.12 0.14 0.15 0.16 -17.43%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 23/08/19 28/05/19 25/02/19 29/11/18 28/08/18 28/05/18 -
Price 0.125 0.13 0.125 0.12 0.115 0.15 0.15 -
P/RPS 1.07 1.32 1.29 1.16 1.09 1.34 0.80 21.37%
P/EPS 3.14 3.86 3.53 4.72 3.75 4.93 3.49 -6.79%
EY 31.81 25.90 28.33 21.21 26.66 20.27 28.68 7.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.12 0.12 0.12 0.15 0.16 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment