[ASIAPAC] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 243.74%
YoY- 77.95%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 146,366 76,048 88,562 170,960 112,268 185,328 222,560 -6.74%
PBT 11,366 7,922 -102 40,430 21,686 19,796 5,466 12.97%
Tax -2,106 -2,234 -4,280 -10,712 -4,966 -5,524 -4,478 -11.80%
NP 9,260 5,688 -4,382 29,718 16,720 14,272 988 45.17%
-
NP to SH 9,034 6,156 -4,126 29,754 16,720 14,272 1,016 43.91%
-
Tax Rate 18.53% 28.20% - 26.50% 22.90% 27.90% 81.92% -
Total Cost 137,106 70,360 92,944 141,242 95,548 171,056 221,572 -7.68%
-
Net Worth 873,961 1,063,944 1,567,534 1,523,090 1,441,585 953,912 882,904 -0.16%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 873,961 1,063,944 1,567,534 1,523,090 1,441,585 953,912 882,904 -0.16%
NOSH 1,488,846 1,050,457 1,037,127 1,037,127 1,037,127 1,005,070 1,015,999 6.57%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.33% 7.48% -4.95% 17.38% 14.89% 7.70% 0.44% -
ROE 1.03% 0.58% -0.26% 1.95% 1.16% 1.50% 0.12% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 11.96 7.27 5.95 11.48 7.55 18.44 21.91 -9.59%
EPS 0.74 0.58 -0.40 2.86 1.62 1.42 0.10 39.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.714 1.017 1.053 1.023 0.969 0.9491 0.869 -3.21%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.96 5.18 6.03 11.64 7.64 12.61 15.15 -6.74%
EPS 0.61 0.42 -0.28 2.03 1.14 0.97 0.07 43.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5948 0.7241 1.0669 1.0366 0.9811 0.6492 0.6009 -0.16%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.10 0.135 0.12 0.12 0.14 0.16 0.165 -
P/RPS 0.84 1.86 2.02 1.05 1.86 0.87 0.75 1.90%
P/EPS 13.55 22.94 -43.30 6.00 12.46 11.27 165.00 -34.05%
EY 7.38 4.36 -2.31 16.65 8.03 8.88 0.61 51.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.11 0.12 0.14 0.17 0.19 -4.96%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 25/11/21 23/11/20 21/11/19 29/11/18 24/11/17 28/11/16 -
Price 0.105 0.135 0.115 0.125 0.115 0.17 0.15 -
P/RPS 0.88 1.86 1.93 1.09 1.52 0.92 0.68 4.38%
P/EPS 14.23 22.94 -41.49 6.25 10.23 11.97 150.00 -32.45%
EY 7.03 4.36 -2.41 15.99 9.77 8.35 0.67 47.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.13 0.11 0.12 0.12 0.18 0.17 -2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment