[ASIAPAC] QoQ TTM Result on 31-Mar-2024 [#4]

Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- 575.68%
YoY- 353.16%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 295,957 270,784 279,650 265,882 224,958 212,251 173,826 42.53%
PBT 39,355 17,510 16,845 16,853 13,771 -1,019 -2,427 -
Tax -13,441 -15,962 -10,925 -11,021 -10,826 -946 -278 1224.03%
NP 25,914 1,548 5,920 5,832 2,945 -1,965 -2,705 -
-
NP to SH 24,919 3,688 8,043 8,084 5,499 -2,087 -2,555 -
-
Tax Rate 34.15% 91.16% 64.86% 65.39% 78.61% - - -
Total Cost 270,043 269,236 273,730 260,050 222,013 214,216 176,531 32.72%
-
Net Worth 1,098,768 1,080,902 1,083,880 1,082,391 1,070,664 980,051 873,961 16.47%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,098,768 1,080,902 1,083,880 1,082,391 1,070,664 980,051 873,961 16.47%
NOSH 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.76% 0.57% 2.12% 2.19% 1.31% -0.93% -1.56% -
ROE 2.27% 0.34% 0.74% 0.75% 0.51% -0.21% -0.29% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 19.88 18.19 18.78 17.86 15.13 15.66 14.20 25.12%
EPS 1.67 0.25 0.54 0.54 0.37 -0.15 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.738 0.726 0.728 0.727 0.72 0.723 0.714 2.22%
Adjusted Per Share Value based on latest NOSH - 1,488,846
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 19.88 18.19 18.78 17.86 15.11 14.26 11.68 42.50%
EPS 1.67 0.25 0.54 0.54 0.37 -0.14 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.738 0.726 0.728 0.727 0.7191 0.6583 0.587 16.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.10 0.105 0.115 0.09 0.11 0.12 0.10 -
P/RPS 0.50 0.58 0.61 0.50 0.73 0.77 0.70 -20.07%
P/EPS 5.97 42.39 21.29 16.58 29.75 -77.94 -47.91 -
EY 16.74 2.36 4.70 6.03 3.36 -1.28 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.16 0.12 0.15 0.17 0.14 0.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 27/11/23 28/08/23 29/05/23 23/02/23 24/11/22 -
Price 0.105 0.105 0.11 0.12 0.105 0.115 0.105 -
P/RPS 0.53 0.58 0.59 0.67 0.69 0.73 0.74 -19.93%
P/EPS 6.27 42.39 20.36 22.10 28.39 -74.69 -50.30 -
EY 15.94 2.36 4.91 4.52 3.52 -1.34 -1.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.15 0.17 0.15 0.16 0.15 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment